[CHINTEK] YoY Quarter Result on 28-Feb-2006 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
10-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- 22.96%
YoY- -43.83%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 21,850 33,284 16,740 16,676 25,280 21,688 19,130 2.23%
PBT 6,591 25,376 8,438 7,710 14,642 12,208 10,082 -6.83%
Tax -2,315 -5,314 -2,067 -1,754 -4,039 -3,586 -2,877 -3.55%
NP 4,276 20,062 6,371 5,956 10,603 8,622 7,205 -8.32%
-
NP to SH 4,276 20,062 6,371 5,956 10,603 8,622 7,205 -8.32%
-
Tax Rate 35.12% 20.94% 24.50% 22.75% 27.59% 29.37% 28.54% -
Total Cost 17,574 13,222 10,369 10,720 14,677 13,066 11,925 6.67%
-
Net Worth 499,780 475,056 446,975 438,478 431,339 415,662 394,517 4.01%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 499,780 475,056 446,975 438,478 431,339 415,662 394,517 4.01%
NOSH 91,367 91,357 91,406 91,349 90,238 89,389 87,865 0.65%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 19.57% 60.28% 38.06% 35.72% 41.94% 39.75% 37.66% -
ROE 0.86% 4.22% 1.43% 1.36% 2.46% 2.07% 1.83% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 23.91 36.43 18.31 18.26 28.01 24.26 21.77 1.57%
EPS 4.68 21.96 6.97 6.52 11.75 9.64 8.20 -8.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.47 5.20 4.89 4.80 4.78 4.65 4.49 3.34%
Adjusted Per Share Value based on latest NOSH - 91,349
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 23.92 36.43 18.32 18.25 27.67 23.74 20.94 2.24%
EPS 4.68 21.96 6.97 6.52 11.61 9.44 7.89 -8.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4703 5.1997 4.8923 4.7993 4.7212 4.5496 4.3181 4.01%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 6.10 7.80 5.70 5.05 4.86 5.55 4.84 -
P/RPS 25.51 21.41 31.12 27.66 17.35 22.88 22.23 2.31%
P/EPS 130.34 35.52 81.78 77.45 41.36 57.54 59.02 14.10%
EY 0.77 2.82 1.22 1.29 2.42 1.74 1.69 -12.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.50 1.17 1.05 1.02 1.19 1.08 0.60%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 23/04/09 25/04/08 27/04/07 10/04/06 27/04/05 26/04/04 28/04/03 -
Price 6.50 7.55 6.10 5.05 4.90 5.65 4.60 -
P/RPS 27.18 20.72 33.31 27.66 17.49 23.29 21.13 4.28%
P/EPS 138.89 34.38 87.52 77.45 41.70 58.58 56.10 16.29%
EY 0.72 2.91 1.14 1.29 2.40 1.71 1.78 -13.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.45 1.25 1.05 1.03 1.22 1.02 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment