[CHINTEK] YoY Quarter Result on 28-Feb-2011 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- -14.39%
YoY- 36.34%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 24,435 20,729 28,223 28,930 22,974 21,850 33,284 -5.01%
PBT 3,727 1,669 12,335 16,744 13,152 6,591 25,376 -27.35%
Tax -1,882 -1,134 -3,150 -2,916 -3,010 -2,315 -5,314 -15.87%
NP 1,845 535 9,185 13,828 10,142 4,276 20,062 -32.80%
-
NP to SH 1,845 535 9,185 13,828 10,142 4,276 20,062 -32.80%
-
Tax Rate 50.50% 67.94% 25.54% 17.42% 22.89% 35.12% 20.94% -
Total Cost 22,590 20,194 19,038 15,102 12,832 17,574 13,222 9.33%
-
Net Worth 610,304 620,354 605,021 572,665 542,734 499,780 475,056 4.26%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 610,304 620,354 605,021 572,665 542,734 499,780 475,056 4.26%
NOSH 91,363 91,363 91,393 91,334 91,369 91,367 91,357 0.00%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 7.55% 2.58% 32.54% 47.80% 44.15% 19.57% 60.28% -
ROE 0.30% 0.09% 1.52% 2.41% 1.87% 0.86% 4.22% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 26.74 22.69 30.88 31.67 25.14 23.91 36.43 -5.02%
EPS 2.02 0.59 10.05 15.14 11.10 4.68 21.96 -32.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.68 6.79 6.62 6.27 5.94 5.47 5.20 4.26%
Adjusted Per Share Value based on latest NOSH - 91,334
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 26.74 22.69 30.89 31.66 25.15 23.92 36.43 -5.02%
EPS 2.02 0.59 10.05 15.14 11.10 4.68 21.96 -32.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.68 6.79 6.6222 6.268 5.9404 5.4703 5.1997 4.26%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 9.60 8.91 9.00 8.70 7.54 6.10 7.80 -
P/RPS 35.89 39.27 29.14 27.47 29.99 25.51 21.41 8.98%
P/EPS 475.38 1,521.58 89.55 57.46 67.93 130.34 35.52 54.05%
EY 0.21 0.07 1.12 1.74 1.47 0.77 2.82 -35.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.31 1.36 1.39 1.27 1.12 1.50 -0.67%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 23/04/14 29/04/13 27/04/12 29/04/11 29/04/10 23/04/09 25/04/08 -
Price 9.70 9.10 9.00 8.48 7.70 6.50 7.55 -
P/RPS 36.27 40.11 29.14 26.77 30.62 27.18 20.72 9.77%
P/EPS 480.34 1,554.02 89.55 56.01 69.37 138.89 34.38 55.16%
EY 0.21 0.06 1.12 1.79 1.44 0.72 2.91 -35.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.34 1.36 1.35 1.30 1.19 1.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment