[PJDEV] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Revenue 69,608 67,817 67,817 58,908 -0.17%
PBT 2,475 1,260 1,260 1,660 -0.40%
Tax -1,955 -768 -768 -798 -0.90%
NP 520 492 492 862 0.51%
-
NP to SH 520 492 492 862 0.51%
-
Tax Rate 78.99% 60.95% 60.95% 48.07% -
Total Cost 69,088 67,325 67,325 58,046 -0.17%
-
Net Worth 753,527 0 485,850 509,363 -0.39%
Dividend
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Net Worth 753,527 0 485,850 509,363 -0.39%
NOSH 472,727 307,500 307,500 261,212 -0.60%
Ratio Analysis
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
NP Margin 0.75% 0.73% 0.73% 1.46% -
ROE 0.07% 0.00% 0.10% 0.17% -
Per Share
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
RPS 14.72 22.05 22.05 22.55 0.43%
EPS 0.11 0.16 0.16 0.33 1.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.594 0.00 1.58 1.95 0.20%
Adjusted Per Share Value based on latest NOSH - 261,212
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
RPS 13.08 12.75 12.75 11.07 -0.16%
EPS 0.10 0.09 0.09 0.16 0.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4164 0.00 0.9133 0.9575 -0.39%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Date 31/12/01 26/12/00 26/12/00 - -
Price 0.58 0.67 0.67 0.00 -
P/RPS 3.94 3.04 3.04 0.00 -100.00%
P/EPS 527.27 418.75 418.75 0.00 -100.00%
EY 0.19 0.24 0.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Date 27/02/02 - 27/02/01 28/02/00 -
Price 0.58 0.00 0.56 1.41 -
P/RPS 3.94 0.00 2.54 6.25 0.47%
P/EPS 527.27 0.00 350.00 427.27 -0.21%
EY 0.19 0.00 0.29 0.23 0.19%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.35 0.72 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment