[PJDEV] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Revenue 278,838 244,218 244,218 242,352 -0.14%
PBT 6,400 196 196 3,676 -0.56%
Tax -4,902 -196 -196 -2,524 -0.67%
NP 1,498 0 0 1,152 -0.26%
-
NP to SH 1,498 -2,654 -2,654 1,152 -0.26%
-
Tax Rate 76.59% 100.00% 100.00% 68.66% -
Total Cost 277,340 244,218 244,218 241,200 -0.14%
-
Net Worth 746,191 0 499,204 510,545 -0.38%
Dividend
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Net Worth 746,191 0 499,204 510,545 -0.38%
NOSH 468,125 315,952 315,952 261,818 -0.59%
Ratio Analysis
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
NP Margin 0.54% 0.00% 0.00% 0.48% -
ROE 0.20% 0.00% -0.53% 0.23% -
Per Share
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
RPS 59.56 77.30 77.30 92.57 0.45%
EPS 0.32 -0.84 -0.84 0.44 0.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.594 0.00 1.58 1.95 0.20%
Adjusted Per Share Value based on latest NOSH - 261,212
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
RPS 52.41 45.91 45.91 45.55 -0.14%
EPS 0.28 -0.50 -0.50 0.22 -0.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4026 0.00 0.9384 0.9597 -0.38%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Date 31/12/01 26/12/00 26/12/00 - -
Price 0.58 0.67 0.67 0.00 -
P/RPS 0.97 0.87 0.87 0.00 -100.00%
P/EPS 181.25 -79.76 -79.76 0.00 -100.00%
EY 0.55 -1.25 -1.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Date 27/02/02 - 27/02/01 28/02/00 -
Price 0.58 0.00 0.56 1.41 -
P/RPS 0.97 0.00 0.72 1.52 0.45%
P/EPS 181.25 0.00 -66.67 320.45 0.58%
EY 0.55 0.00 -1.50 0.31 -0.58%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.35 0.72 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment