[PJDEV] YoY Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Revenue 139,419 122,109 122,109 121,176 -0.14%
PBT 3,200 98 98 1,838 -0.56%
Tax -2,451 -98 -98 -1,262 -0.67%
NP 749 0 0 576 -0.26%
-
NP to SH 749 -1,327 -1,327 576 -0.26%
-
Tax Rate 76.59% 100.00% 100.00% 68.66% -
Total Cost 138,670 122,109 122,109 120,600 -0.14%
-
Net Worth 746,191 0 499,204 510,545 -0.38%
Dividend
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Net Worth 746,191 0 499,204 510,545 -0.38%
NOSH 468,125 315,952 315,952 261,818 -0.59%
Ratio Analysis
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
NP Margin 0.54% 0.00% 0.00% 0.48% -
ROE 0.10% 0.00% -0.27% 0.11% -
Per Share
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
RPS 29.78 38.65 38.65 46.28 0.45%
EPS 0.16 -0.42 -0.42 0.22 0.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.594 0.00 1.58 1.95 0.20%
Adjusted Per Share Value based on latest NOSH - 261,212
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
RPS 26.21 22.95 22.95 22.78 -0.14%
EPS 0.14 -0.25 -0.25 0.11 -0.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4026 0.00 0.9384 0.9597 -0.38%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Date 31/12/01 26/12/00 26/12/00 - -
Price 0.58 0.67 0.67 0.00 -
P/RPS 1.95 1.73 1.73 0.00 -100.00%
P/EPS 362.50 -159.52 -159.52 0.00 -100.00%
EY 0.28 -0.63 -0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 30/12/00 31/12/99 CAGR
Date 27/02/02 - 27/02/01 28/02/00 -
Price 0.58 0.00 0.56 1.41 -
P/RPS 1.95 0.00 1.45 3.05 0.45%
P/EPS 362.50 0.00 -133.33 640.91 0.58%
EY 0.28 0.00 -0.75 0.16 -0.56%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.35 0.72 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment