[PJDEV] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 541.65%
YoY--%
View:
Show?
Quarter Result
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 CAGR
Revenue 67,817 54,292 67,424 66,988 58,908 58,908 62,268 -0.08%
PBT 1,260 -1,162 1,897 8,248 1,660 1,660 178 -1.96%
Tax -768 1,162 -212 -2,717 -798 -798 -178 -1.46%
NP 492 0 1,685 5,531 862 862 0 -100.00%
-
NP to SH 492 -1,819 1,685 5,531 862 862 -286 -
-
Tax Rate 60.95% - 11.18% 32.94% 48.07% 48.07% 100.00% -
Total Cost 67,325 54,292 65,739 61,457 58,046 58,046 62,268 -0.07%
-
Net Worth 485,850 548,542 556,906 518,531 509,363 0 522,989 0.07%
Dividend
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 CAGR
Net Worth 485,850 548,542 556,906 518,531 509,363 0 522,989 0.07%
NOSH 307,500 284,218 285,593 265,913 261,212 261,212 260,000 -0.16%
Ratio Analysis
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 CAGR
NP Margin 0.73% 0.00% 2.50% 8.26% 1.46% 1.46% 0.00% -
ROE 0.10% -0.33% 0.30% 1.07% 0.17% 0.00% -0.05% -
Per Share
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 CAGR
RPS 22.05 19.10 23.61 25.19 22.55 22.55 23.95 0.08%
EPS 0.16 -0.64 0.59 2.08 0.33 0.33 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.93 1.95 1.95 1.95 0.00 2.0115 0.24%
Adjusted Per Share Value based on latest NOSH - 265,913
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 CAGR
RPS 12.75 10.21 12.67 12.59 11.07 11.07 11.70 -0.08%
EPS 0.09 -0.34 0.32 1.04 0.16 0.16 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9133 1.0311 1.0468 0.9747 0.9575 0.00 0.9831 0.07%
Price Multiplier on Financial Quarter End Date
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.67 0.83 1.10 1.40 0.00 0.00 0.00 -
P/RPS 3.04 4.35 4.66 5.56 0.00 0.00 0.00 -100.00%
P/EPS 418.75 -129.69 186.44 67.31 0.00 0.00 0.00 -100.00%
EY 0.24 -0.77 0.54 1.49 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.56 0.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 CAGR
Date 27/02/01 29/11/00 30/08/00 30/05/00 28/02/00 - 25/11/99 -
Price 0.56 0.80 0.88 1.26 1.41 0.00 0.00 -
P/RPS 2.54 4.19 3.73 5.00 6.25 0.00 0.00 -100.00%
P/EPS 350.00 -125.00 149.15 60.58 427.27 0.00 0.00 -100.00%
EY 0.29 -0.80 0.67 1.65 0.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.45 0.65 0.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment