[PJDEV] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 9.36%
YoY- 74.16%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 143,816 133,351 159,152 138,318 118,668 99,181 77,649 10.81%
PBT 12,889 574 13,134 13,350 7,989 9,970 2,708 29.68%
Tax -3,821 -2,114 -3,591 -3,134 -2,143 -3,278 -878 27.76%
NP 9,068 -1,540 9,543 10,216 5,846 6,692 1,830 30.55%
-
NP to SH 9,105 -1,772 9,288 10,176 5,843 6,692 1,830 30.64%
-
Tax Rate 29.65% 368.29% 27.34% 23.48% 26.82% 32.88% 32.42% -
Total Cost 134,748 134,891 149,609 128,102 112,822 92,489 75,819 10.05%
-
Net Worth 819,449 763,323 764,894 689,047 714,261 728,881 731,999 1.89%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 819,449 763,323 764,894 689,047 714,261 728,881 731,999 1.89%
NOSH 455,250 454,358 455,294 456,322 456,484 455,238 457,499 -0.08%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.31% -1.15% 6.00% 7.39% 4.93% 6.75% 2.36% -
ROE 1.11% -0.23% 1.21% 1.48% 0.82% 0.92% 0.25% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 31.59 29.35 34.96 30.31 26.00 21.79 16.97 10.90%
EPS 2.00 -0.39 2.04 2.23 1.28 1.47 0.40 30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.68 1.68 1.51 1.5647 1.6011 1.60 1.98%
Adjusted Per Share Value based on latest NOSH - 456,322
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 27.03 25.07 29.92 26.00 22.31 18.64 14.60 10.80%
EPS 1.71 -0.33 1.75 1.91 1.10 1.26 0.34 30.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5403 1.4348 1.4378 1.2952 1.3426 1.3701 1.3759 1.89%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.81 0.41 0.66 0.67 0.43 0.42 0.51 -
P/RPS 2.56 1.40 1.89 2.21 1.65 1.93 3.00 -2.60%
P/EPS 40.50 -105.13 32.35 30.04 33.59 28.57 127.50 -17.39%
EY 2.47 -0.95 3.09 3.33 2.98 3.50 0.78 21.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.24 0.39 0.44 0.27 0.26 0.32 5.84%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 29/05/08 23/05/07 26/05/06 25/05/05 26/05/04 -
Price 0.70 0.56 0.71 0.77 0.44 0.39 0.41 -
P/RPS 2.22 1.91 2.03 2.54 1.69 1.79 2.42 -1.42%
P/EPS 35.00 -143.59 34.80 34.53 34.38 26.53 102.50 -16.38%
EY 2.86 -0.70 2.87 2.90 2.91 3.77 0.98 19.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.42 0.51 0.28 0.24 0.26 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment