[PJDEV] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -122.24%
YoY- -119.08%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 141,248 149,071 143,816 133,351 159,152 138,318 118,668 2.94%
PBT 13,339 23,295 12,889 574 13,134 13,350 7,989 8.91%
Tax -2,805 -6,798 -3,821 -2,114 -3,591 -3,134 -2,143 4.58%
NP 10,534 16,497 9,068 -1,540 9,543 10,216 5,846 10.30%
-
NP to SH 10,560 17,027 9,105 -1,772 9,288 10,176 5,843 10.35%
-
Tax Rate 21.03% 29.18% 29.65% 368.29% 27.34% 23.48% 26.82% -
Total Cost 130,714 132,574 134,748 134,891 149,609 128,102 112,822 2.48%
-
Net Worth 905,793 883,218 819,449 763,323 764,894 689,047 714,261 4.03%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 905,793 883,218 819,449 763,323 764,894 689,047 714,261 4.03%
NOSH 455,172 455,267 455,250 454,358 455,294 456,322 456,484 -0.04%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.46% 11.07% 6.31% -1.15% 6.00% 7.39% 4.93% -
ROE 1.17% 1.93% 1.11% -0.23% 1.21% 1.48% 0.82% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 31.03 32.74 31.59 29.35 34.96 30.31 26.00 2.98%
EPS 2.32 3.74 2.00 -0.39 2.04 2.23 1.28 10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.94 1.80 1.68 1.68 1.51 1.5647 4.08%
Adjusted Per Share Value based on latest NOSH - 454,358
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 26.55 28.02 27.03 25.07 29.92 26.00 22.31 2.93%
EPS 1.98 3.20 1.71 -0.33 1.75 1.91 1.10 10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7026 1.6602 1.5403 1.4348 1.4378 1.2952 1.3426 4.03%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.73 0.78 0.81 0.41 0.66 0.67 0.43 -
P/RPS 2.35 2.38 2.56 1.40 1.89 2.21 1.65 6.06%
P/EPS 31.47 20.86 40.50 -105.13 32.35 30.04 33.59 -1.07%
EY 3.18 4.79 2.47 -0.95 3.09 3.33 2.98 1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.45 0.24 0.39 0.44 0.27 5.38%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 31/05/11 27/05/10 27/05/09 29/05/08 23/05/07 26/05/06 -
Price 0.72 0.75 0.70 0.56 0.71 0.77 0.44 -
P/RPS 2.32 2.29 2.22 1.91 2.03 2.54 1.69 5.41%
P/EPS 31.03 20.05 35.00 -143.59 34.80 34.53 34.38 -1.69%
EY 3.22 4.99 2.86 -0.70 2.87 2.90 2.91 1.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.39 0.33 0.42 0.51 0.28 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment