[COMFORT] QoQ Annualized Quarter Result on 31-Jan-2015 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- 100.93%
YoY- 121.78%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 228,266 219,848 210,320 155,217 150,958 149,650 145,292 35.03%
PBT 21,557 18,070 16,236 4,033 1,925 1,606 828 773.22%
Tax 126 126 128 224 193 226 316 -45.73%
NP 21,684 18,196 16,364 4,257 2,118 1,832 1,144 607.10%
-
NP to SH 21,684 18,196 16,364 4,257 2,118 1,832 1,144 607.10%
-
Tax Rate -0.58% -0.70% -0.79% -5.55% -10.03% -14.07% -38.16% -
Total Cost 206,582 201,652 193,956 150,960 148,840 147,818 144,148 27.02%
-
Net Worth 122,312 103,977 100,098 95,565 81,487 36,639 34,319 132.78%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 122,312 103,977 100,098 95,565 81,487 36,639 34,319 132.78%
NOSH 453,008 433,238 435,212 434,387 407,435 610,666 571,999 -14.36%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 9.50% 8.28% 7.78% 2.74% 1.40% 1.22% 0.79% -
ROE 17.73% 17.50% 16.35% 4.45% 2.60% 5.00% 3.33% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 50.39 50.75 48.33 35.73 37.05 24.51 25.40 57.68%
EPS 4.79 4.20 3.76 0.98 0.52 0.30 0.20 726.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.23 0.22 0.20 0.06 0.06 171.82%
Adjusted Per Share Value based on latest NOSH - 430,322
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 39.16 37.71 36.08 26.63 25.90 25.67 24.92 35.05%
EPS 3.72 3.12 2.81 0.73 0.36 0.31 0.20 598.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2098 0.1784 0.1717 0.1639 0.1398 0.0629 0.0589 132.69%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.79 0.91 0.80 0.695 0.67 0.35 0.335 -
P/RPS 1.57 1.79 1.66 1.95 1.81 1.43 1.32 12.22%
P/EPS 16.50 21.67 21.28 70.92 128.85 116.67 167.50 -78.58%
EY 6.06 4.62 4.70 1.41 0.78 0.86 0.60 365.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.79 3.48 3.16 3.35 5.83 5.58 -34.83%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 11/12/15 17/09/15 08/07/15 31/03/15 15/12/14 29/09/14 27/06/14 -
Price 0.88 0.69 0.84 0.795 0.63 0.36 0.345 -
P/RPS 1.75 1.36 1.74 2.22 1.70 1.47 1.36 18.24%
P/EPS 18.38 16.43 22.34 81.12 121.15 120.00 172.50 -77.43%
EY 5.44 6.09 4.48 1.23 0.83 0.83 0.58 342.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 2.88 3.65 3.61 3.15 6.00 5.75 -31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment