[COMFORT] YoY Annualized Quarter Result on 31-Jan-2015 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- 100.93%
YoY- 121.78%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 421,176 262,988 229,838 155,217 134,698 125,409 117,806 23.63%
PBT 41,124 25,673 22,780 4,033 -19,723 -38,716 -21,410 -
Tax -5,227 194 198 224 179 32 41 -
NP 35,897 25,867 22,978 4,257 -19,544 -38,684 -21,369 -
-
NP to SH 35,897 25,867 22,978 4,257 -19,544 -38,684 -21,369 -
-
Tax Rate 12.71% -0.76% -0.87% -5.55% - - - -
Total Cost 385,279 237,121 206,860 150,960 154,242 164,093 139,175 18.47%
-
Net Worth 245,875 206,752 178,933 95,565 35,534 41,468 82,871 19.85%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 245,875 206,752 178,933 95,565 35,534 41,468 82,871 19.85%
NOSH 561,949 558,790 559,166 434,387 592,242 592,404 591,939 -0.86%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 8.52% 9.84% 10.00% 2.74% -14.51% -30.85% -18.14% -
ROE 14.60% 12.51% 12.84% 4.45% -55.00% -93.29% -25.79% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 75.37 47.06 41.10 35.73 22.74 21.17 19.90 24.82%
EPS 6.42 4.63 5.02 0.98 -3.30 -6.53 -3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.37 0.32 0.22 0.06 0.07 0.14 21.00%
Adjusted Per Share Value based on latest NOSH - 430,322
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 72.25 45.11 39.43 26.63 23.11 21.51 20.21 23.63%
EPS 6.16 4.44 3.94 0.73 -3.35 -6.64 -3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4218 0.3547 0.3069 0.1639 0.061 0.0711 0.1422 19.84%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 1.10 0.70 0.78 0.695 0.36 0.165 0.17 -
P/RPS 1.46 1.49 1.90 1.95 1.58 0.78 0.85 9.42%
P/EPS 17.12 15.12 18.98 70.92 -10.91 -2.53 -4.71 -
EY 5.84 6.61 5.27 1.41 -9.17 -39.58 -21.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.89 2.44 3.16 6.00 2.36 1.21 12.84%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 29/03/18 29/03/17 25/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.09 0.715 0.81 0.795 0.365 0.18 0.16 -
P/RPS 1.45 1.52 1.97 2.22 1.60 0.85 0.80 10.40%
P/EPS 16.97 15.45 19.71 81.12 -11.06 -2.76 -4.43 -
EY 5.89 6.47 5.07 1.23 -9.04 -36.28 -22.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 1.93 2.53 3.61 6.08 2.57 1.14 13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment