[ECM] YoY Quarter Result on 30-Apr-2009 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
16-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 239.1%
YoY- -55.97%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 45,766 46,589 34,775 23,236 25,546 60,346 20,485 14.32%
PBT 8,859 18,486 9,935 5,119 12,463 31,937 15,273 -8.67%
Tax -2,825 -4,614 -2,684 -178 -1,242 -926 -609 29.11%
NP 6,034 13,872 7,251 4,941 11,221 31,011 14,664 -13.74%
-
NP to SH 6,034 13,872 7,251 4,941 11,221 31,011 14,664 -13.74%
-
Tax Rate 31.89% 24.96% 27.02% 3.48% 9.97% 2.90% 3.99% -
Total Cost 39,732 32,717 27,524 18,295 14,325 29,335 5,821 37.68%
-
Net Worth 1,008,589 813,636 966,800 914,084 955,862 889,591 780,358 4.36%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - 18,530 - - - 8,331 -
Div Payout % - - 255.56% - - - 56.82% -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 1,008,589 813,636 966,800 914,084 955,862 889,591 780,358 4.36%
NOSH 826,712 813,636 805,666 823,499 831,185 831,394 833,181 -0.12%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 13.18% 29.78% 20.85% 21.26% 43.92% 51.39% 71.58% -
ROE 0.60% 1.70% 0.75% 0.54% 1.17% 3.49% 1.88% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 5.54 5.73 4.32 2.82 3.07 7.26 2.46 14.47%
EPS 0.73 1.70 0.90 0.60 1.35 3.73 1.76 -13.63%
DPS 0.00 0.00 2.30 0.00 0.00 0.00 1.00 -
NAPS 1.22 1.00 1.20 1.11 1.15 1.07 0.9366 4.50%
Adjusted Per Share Value based on latest NOSH - 823,499
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 9.24 9.41 7.02 4.69 5.16 12.18 4.14 14.30%
EPS 1.22 2.80 1.46 1.00 2.27 6.26 2.96 -13.72%
DPS 0.00 0.00 3.74 0.00 0.00 0.00 1.68 -
NAPS 2.0363 1.6427 1.952 1.8455 1.9299 1.7961 1.5755 4.36%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.71 0.80 0.65 0.55 0.62 1.01 0.16 -
P/RPS 12.83 13.97 15.06 19.49 20.17 13.91 6.51 11.95%
P/EPS 97.28 46.92 72.22 91.67 45.93 27.08 9.09 48.39%
EY 1.03 2.13 1.38 1.09 2.18 3.69 11.00 -32.58%
DY 0.00 0.00 3.54 0.00 0.00 0.00 6.25 -
P/NAPS 0.58 0.80 0.54 0.50 0.54 0.94 0.17 22.67%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 20/06/12 10/06/11 09/06/10 16/06/09 26/06/08 26/06/07 14/06/06 -
Price 0.75 0.79 0.59 0.61 0.46 1.08 0.18 -
P/RPS 13.55 13.80 13.67 21.62 14.97 14.88 7.32 10.79%
P/EPS 102.76 46.34 65.56 101.67 34.07 28.95 10.23 46.83%
EY 0.97 2.16 1.53 0.98 2.93 3.45 9.78 -31.94%
DY 0.00 0.00 3.90 0.00 0.00 0.00 5.56 -
P/NAPS 0.61 0.79 0.49 0.55 0.40 1.01 0.19 21.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment