[ECM] YoY TTM Result on 30-Apr-2009 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
16-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -123.04%
YoY- -101.87%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 179,722 230,157 145,502 71,872 122,004 185,122 78,301 14.83%
PBT 41,988 95,223 50,424 -27,547 61,403 34,828 56,569 -4.84%
Tax -19,879 -23,391 -7,303 26,371 1,428 1,489 -1,649 51.36%
NP 22,109 71,832 43,121 -1,176 62,831 36,317 54,920 -14.05%
-
NP to SH 22,109 71,832 43,121 -1,176 62,831 36,317 54,920 -14.05%
-
Tax Rate 47.34% 24.56% 14.48% - -2.33% -4.28% 2.92% -
Total Cost 157,613 158,325 102,381 73,048 59,173 148,805 23,381 37.40%
-
Net Worth 1,008,589 813,636 966,800 914,084 955,862 889,591 0 -
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - 34,728 29,277 16,520 24,938 8,313 - -
Div Payout % - 48.35% 67.90% 0.00% 39.69% 22.89% - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 1,008,589 813,636 966,800 914,084 955,862 889,591 0 -
NOSH 826,712 813,636 805,666 823,499 831,185 831,394 833,181 -0.12%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 12.30% 31.21% 29.64% -1.64% 51.50% 19.62% 70.14% -
ROE 2.19% 8.83% 4.46% -0.13% 6.57% 4.08% 0.00% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 21.74 28.29 18.06 8.73 14.68 22.27 9.40 14.98%
EPS 2.67 8.83 5.35 -0.14 7.56 4.37 6.59 -13.96%
DPS 0.00 4.25 3.61 2.00 3.00 1.00 0.00 -
NAPS 1.22 1.00 1.20 1.11 1.15 1.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 823,499
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 36.29 46.47 29.38 14.51 24.63 37.38 15.81 14.83%
EPS 4.46 14.50 8.71 -0.24 12.69 7.33 11.09 -14.07%
DPS 0.00 7.01 5.91 3.34 5.04 1.68 0.00 -
NAPS 2.0363 1.6427 1.952 1.8455 1.9299 1.7961 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.71 0.80 0.65 0.55 0.62 1.01 0.16 -
P/RPS 3.27 2.83 3.60 6.30 4.22 4.54 1.70 11.50%
P/EPS 26.55 9.06 12.14 -385.14 8.20 23.12 2.43 48.90%
EY 3.77 11.04 8.23 -0.26 12.19 4.32 41.20 -32.84%
DY 0.00 5.31 5.55 3.64 4.84 0.99 0.00 -
P/NAPS 0.58 0.80 0.54 0.50 0.54 0.94 0.00 -
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 20/06/12 10/06/11 09/06/10 16/06/09 26/06/08 26/06/07 14/06/06 -
Price 0.75 0.79 0.59 0.61 0.46 1.08 0.18 -
P/RPS 3.45 2.79 3.27 6.99 3.13 4.85 1.92 10.25%
P/EPS 28.04 8.95 11.02 -427.16 6.09 24.72 2.73 47.38%
EY 3.57 11.18 9.07 -0.23 16.43 4.04 36.62 -32.13%
DY 0.00 5.38 6.12 3.28 6.52 0.93 0.00 -
P/NAPS 0.61 0.79 0.49 0.55 0.40 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment