[ECM] QoQ Quarter Result on 30-Apr-2009 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
16-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 239.1%
YoY- -55.97%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 46,798 29,758 34,171 23,236 16,236 20,300 12,100 145.78%
PBT 16,134 8,745 15,610 5,119 -30,015 1,205 -3,856 -
Tax -3,008 -1,408 -203 -178 26,463 387 -301 362.01%
NP 13,126 7,337 15,407 4,941 -3,552 1,592 -4,157 -
-
NP to SH 13,126 7,337 15,407 4,941 -3,552 1,592 -4,157 -
-
Tax Rate 18.64% 16.10% 1.30% 3.48% - -32.12% - -
Total Cost 33,672 22,421 18,764 18,295 19,788 18,708 16,257 62.27%
-
Net Worth 976,246 945,657 934,254 914,084 900,390 921,684 922,854 3.81%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div 10,746 - - - 16,520 - - -
Div Payout % 81.87% - - - 0.00% - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 976,246 945,657 934,254 914,084 900,390 921,684 922,854 3.81%
NOSH 820,374 815,222 819,521 823,499 826,046 837,894 831,400 -0.88%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 28.05% 24.66% 45.09% 21.26% -21.88% 7.84% -34.36% -
ROE 1.34% 0.78% 1.65% 0.54% -0.39% 0.17% -0.45% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 5.70 3.65 4.17 2.82 1.97 2.42 1.46 147.32%
EPS 1.60 0.90 1.88 0.60 -0.43 0.19 -0.50 -
DPS 1.31 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.19 1.16 1.14 1.11 1.09 1.10 1.11 4.73%
Adjusted Per Share Value based on latest NOSH - 823,499
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 9.45 6.01 6.90 4.69 3.28 4.10 2.44 146.01%
EPS 2.65 1.48 3.11 1.00 -0.72 0.32 -0.84 -
DPS 2.17 0.00 0.00 0.00 3.34 0.00 0.00 -
NAPS 1.971 1.9093 1.8863 1.8455 1.8179 1.8609 1.8632 3.81%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.60 0.57 0.58 0.55 0.33 0.31 0.50 -
P/RPS 10.52 15.62 13.91 19.49 16.79 12.80 34.36 -54.47%
P/EPS 37.50 63.33 30.85 91.67 -76.74 163.16 -100.00 -
EY 2.67 1.58 3.24 1.09 -1.30 0.61 -1.00 -
DY 2.18 0.00 0.00 0.00 6.06 0.00 0.00 -
P/NAPS 0.50 0.49 0.51 0.50 0.30 0.28 0.45 7.25%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/03/10 07/12/09 28/09/09 16/06/09 31/03/09 22/12/08 29/09/08 -
Price 0.58 0.56 0.56 0.61 0.33 0.36 0.42 -
P/RPS 10.17 15.34 13.43 21.62 16.79 14.86 28.86 -50.01%
P/EPS 36.25 62.22 29.79 101.67 -76.74 189.47 -84.00 -
EY 2.76 1.61 3.36 0.98 -1.30 0.53 -1.19 -
DY 2.26 0.00 0.00 0.00 6.06 0.00 0.00 -
P/NAPS 0.49 0.48 0.49 0.55 0.30 0.33 0.38 18.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment