[ECM] YoY Quarter Result on 31-Jul-2008 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -137.05%
YoY- -117.35%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 48,162 33,082 34,171 12,100 41,154 28,540 20,935 14.88%
PBT 17,844 6,943 15,610 -3,856 24,687 5,897 22,880 -4.05%
Tax -4,590 -1,886 -203 -301 -721 -320 -650 38.49%
NP 13,254 5,057 15,407 -4,157 23,966 5,577 22,230 -8.25%
-
NP to SH 13,254 5,057 15,407 -4,157 23,966 5,577 22,230 -8.25%
-
Tax Rate 25.72% 27.16% 1.30% - 2.92% 5.43% 2.84% -
Total Cost 34,908 28,025 18,764 16,257 17,188 22,963 -1,295 -
-
Net Worth 816,815 946,148 934,254 922,854 831,720 874,007 703,482 2.51%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 816,815 946,148 934,254 922,854 831,720 874,007 703,482 2.51%
NOSH 816,815 815,645 819,521 831,400 831,720 832,388 780,000 0.77%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 27.52% 15.29% 45.09% -34.36% 58.23% 19.54% 106.19% -
ROE 1.62% 0.53% 1.65% -0.45% 2.88% 0.64% 3.16% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 5.90 4.06 4.17 1.46 4.95 3.43 2.68 14.04%
EPS 1.62 0.62 1.88 -0.50 2.88 0.67 2.85 -8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.16 1.14 1.11 1.00 1.05 0.9019 1.73%
Adjusted Per Share Value based on latest NOSH - 831,400
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 9.72 6.68 6.90 2.44 8.31 5.76 4.23 14.86%
EPS 2.68 1.02 3.11 -0.84 4.84 1.13 4.49 -8.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6492 1.9103 1.8863 1.8632 1.6792 1.7646 1.4203 2.52%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.81 0.59 0.58 0.50 1.00 0.13 0.12 -
P/RPS 13.74 14.55 13.91 34.36 20.21 3.79 4.47 20.57%
P/EPS 49.92 95.16 30.85 -100.00 34.70 19.40 4.21 50.97%
EY 2.00 1.05 3.24 -1.00 2.88 5.15 23.75 -33.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.51 0.51 0.45 1.00 0.12 0.13 35.63%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 22/09/11 28/09/10 28/09/09 29/09/08 07/09/07 27/09/06 22/09/05 -
Price 0.63 0.61 0.56 0.42 0.84 0.55 0.13 -
P/RPS 10.68 15.04 13.43 28.86 16.98 16.04 4.84 14.09%
P/EPS 38.83 98.39 29.79 -84.00 29.15 82.09 4.56 42.87%
EY 2.58 1.02 3.36 -1.19 3.43 1.22 21.92 -29.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.49 0.38 0.84 0.52 0.14 28.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment