[ECM] QoQ Cumulative Quarter Result on 31-Jul-2008 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -37.05%
YoY- -87.11%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 23,236 74,182 57,946 37,646 25,546 157,553 134,182 -68.96%
PBT 5,119 -20,203 9,812 8,607 12,463 80,689 73,328 -83.07%
Tax -178 25,307 -1,156 -1,543 -1,242 1,744 -2,104 -80.75%
NP 4,941 5,104 8,656 7,064 11,221 82,433 71,224 -83.14%
-
NP to SH 4,941 5,104 8,656 7,064 11,221 82,433 71,224 -83.14%
-
Tax Rate 3.48% - 11.78% 17.93% 9.97% -2.16% 2.87% -
Total Cost 18,295 69,078 49,290 30,582 14,325 75,120 62,958 -56.16%
-
Net Worth 914,084 897,316 906,819 922,475 955,862 946,862 919,922 -0.42%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 16,464 - - - 24,917 - -
Div Payout % - 322.58% - - - 30.23% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 914,084 897,316 906,819 922,475 955,862 946,862 919,922 -0.42%
NOSH 823,499 823,225 824,380 831,058 831,185 830,580 827,863 -0.35%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 21.26% 6.88% 14.94% 18.76% 43.92% 52.32% 53.08% -
ROE 0.54% 0.57% 0.95% 0.77% 1.17% 8.71% 7.74% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 2.82 9.01 7.03 4.53 3.07 18.97 16.21 -68.86%
EPS 0.60 0.62 1.05 0.85 1.35 9.92 8.57 -83.04%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.11 1.09 1.10 1.11 1.15 1.14 1.1112 -0.07%
Adjusted Per Share Value based on latest NOSH - 831,400
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 4.69 14.98 11.70 7.60 5.16 31.81 27.09 -68.97%
EPS 1.00 1.03 1.75 1.43 2.27 16.64 14.38 -83.11%
DPS 0.00 3.32 0.00 0.00 0.00 5.03 0.00 -
NAPS 1.8455 1.8117 1.8309 1.8625 1.9299 1.9117 1.8573 -0.42%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.55 0.33 0.31 0.50 0.62 0.73 0.83 -
P/RPS 19.49 3.66 4.41 11.04 20.17 3.85 5.12 143.99%
P/EPS 91.67 53.23 29.52 58.82 45.93 7.36 9.65 349.15%
EY 1.09 1.88 3.39 1.70 2.18 13.60 10.37 -77.75%
DY 0.00 6.06 0.00 0.00 0.00 4.11 0.00 -
P/NAPS 0.50 0.30 0.28 0.45 0.54 0.64 0.75 -23.70%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 16/06/09 31/03/09 22/12/08 29/09/08 26/06/08 12/03/08 13/12/07 -
Price 0.61 0.33 0.36 0.42 0.46 0.60 0.78 -
P/RPS 21.62 3.66 5.12 9.27 14.97 3.16 4.81 172.60%
P/EPS 101.67 53.23 34.29 49.41 34.07 6.05 9.07 401.60%
EY 0.98 1.88 2.92 2.02 2.93 16.54 11.03 -80.11%
DY 0.00 6.06 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.55 0.30 0.33 0.38 0.40 0.53 0.70 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment