[ECM] QoQ TTM Result on 31-Jul-2008 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -44.76%
YoY- -36.56%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 71,872 74,182 81,317 92,950 122,004 157,553 199,297 -49.36%
PBT -27,547 -20,203 17,173 32,860 61,403 80,689 85,273 -
Tax 26,371 25,307 2,692 1,848 1,428 1,744 954 816.07%
NP -1,176 5,104 19,865 34,708 62,831 82,433 86,227 -
-
NP to SH -1,176 5,104 19,865 34,708 62,831 82,433 86,227 -
-
Tax Rate - - -15.68% -5.62% -2.33% -2.16% -1.12% -
Total Cost 73,048 69,078 61,452 58,242 59,173 75,120 113,070 -25.28%
-
Net Worth 914,084 900,390 921,684 922,854 955,862 831,280 923,468 -0.67%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 16,520 16,520 24,938 24,938 24,938 24,938 8,313 58.13%
Div Payout % 0.00% 323.69% 125.54% 71.85% 39.69% 30.25% 9.64% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 914,084 900,390 921,684 922,854 955,862 831,280 923,468 -0.67%
NOSH 823,499 826,046 837,894 831,400 831,185 831,280 831,055 -0.60%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -1.64% 6.88% 24.43% 37.34% 51.50% 52.32% 43.27% -
ROE -0.13% 0.57% 2.16% 3.76% 6.57% 9.92% 9.34% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 8.73 8.98 9.70 11.18 14.68 18.95 23.98 -49.04%
EPS -0.14 0.62 2.37 4.17 7.56 9.92 10.38 -
DPS 2.00 2.00 3.00 3.00 3.00 3.00 1.00 58.80%
NAPS 1.11 1.09 1.10 1.11 1.15 1.00 1.1112 -0.07%
Adjusted Per Share Value based on latest NOSH - 831,400
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 14.51 14.98 16.42 18.77 24.63 31.81 40.24 -49.37%
EPS -0.24 1.03 4.01 7.01 12.69 16.64 17.41 -
DPS 3.34 3.34 5.04 5.04 5.04 5.04 1.68 58.17%
NAPS 1.8455 1.8179 1.8609 1.8632 1.9299 1.6784 1.8645 -0.68%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.55 0.33 0.31 0.50 0.62 0.73 0.83 -
P/RPS 6.30 3.67 3.19 4.47 4.22 3.85 3.46 49.16%
P/EPS -385.14 53.41 13.08 11.98 8.20 7.36 8.00 -
EY -0.26 1.87 7.65 8.35 12.19 13.58 12.50 -
DY 3.64 6.06 9.68 6.00 4.84 4.11 1.20 109.68%
P/NAPS 0.50 0.30 0.28 0.45 0.54 0.73 0.75 -23.70%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 16/06/09 31/03/09 22/12/08 29/09/08 26/06/08 12/03/08 13/12/07 -
Price 0.61 0.33 0.36 0.42 0.46 0.60 0.78 -
P/RPS 6.99 3.67 3.71 3.76 3.13 3.17 3.25 66.69%
P/EPS -427.16 53.41 15.18 10.06 6.09 6.05 7.52 -
EY -0.23 1.87 6.59 9.94 16.43 16.53 13.30 -
DY 3.28 6.06 8.33 7.14 6.52 5.00 1.28 87.36%
P/NAPS 0.55 0.30 0.33 0.38 0.40 0.60 0.70 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment