[ECM] QoQ Quarter Result on 31-Oct-2006 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
12-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -370.5%
YoY- -265.24%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 41,154 60,346 65,115 30,372 28,540 20,485 16,237 86.21%
PBT 24,687 31,937 11,945 -15,130 5,897 15,273 8,725 100.42%
Tax -721 -926 3,058 44 -320 -609 171 -
NP 23,966 31,011 15,003 -15,086 5,577 14,664 8,896 93.96%
-
NP to SH 23,966 31,011 15,003 -15,086 5,577 14,664 8,896 93.96%
-
Tax Rate 2.92% 2.90% -25.60% - 5.43% 3.99% -1.96% -
Total Cost 17,188 29,335 50,112 45,458 22,963 5,821 7,341 76.59%
-
Net Worth 831,720 889,591 831,398 853,768 874,007 780,358 721,617 9.95%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - 8,313 - - 8,331 - -
Div Payout % - - 55.42% - - 56.82% - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 831,720 889,591 831,398 853,768 874,007 780,358 721,617 9.95%
NOSH 831,720 831,394 831,398 828,901 832,388 833,181 779,200 4.45%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 58.23% 51.39% 23.04% -49.67% 19.54% 71.58% 54.79% -
ROE 2.88% 3.49% 1.80% -1.77% 0.64% 1.88% 1.23% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 4.95 7.26 7.83 3.66 3.43 2.46 2.08 78.53%
EPS 2.88 3.73 1.81 -1.82 0.67 1.76 1.27 72.86%
DPS 0.00 0.00 1.00 0.00 0.00 1.00 0.00 -
NAPS 1.00 1.07 1.00 1.03 1.05 0.9366 0.9261 5.26%
Adjusted Per Share Value based on latest NOSH - 828,901
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 8.31 12.18 13.15 6.13 5.76 4.14 3.28 86.16%
EPS 4.84 6.26 3.03 -3.05 1.13 2.96 1.80 93.71%
DPS 0.00 0.00 1.68 0.00 0.00 1.68 0.00 -
NAPS 1.6792 1.7961 1.6786 1.7238 1.7646 1.5755 1.4569 9.95%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 -
Price 1.00 1.01 0.65 0.61 0.13 0.16 0.17 -
P/RPS 20.21 13.91 8.30 16.65 3.79 6.51 8.16 83.36%
P/EPS 34.70 27.08 36.02 -33.52 19.40 9.09 14.89 76.04%
EY 2.88 3.69 2.78 -2.98 5.15 11.00 6.72 -43.24%
DY 0.00 0.00 1.54 0.00 0.00 6.25 0.00 -
P/NAPS 1.00 0.94 0.65 0.59 0.12 0.17 0.18 214.66%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 07/09/07 26/06/07 30/03/07 12/12/06 27/09/06 14/06/06 22/03/06 -
Price 0.84 1.08 0.77 0.61 0.55 0.18 0.15 -
P/RPS 16.98 14.88 9.83 16.65 16.04 7.32 7.20 77.45%
P/EPS 29.15 28.95 42.67 -33.52 82.09 10.23 13.14 70.34%
EY 3.43 3.45 2.34 -2.98 1.22 9.78 7.61 -41.29%
DY 0.00 0.00 1.30 0.00 0.00 5.56 0.00 -
P/NAPS 0.84 1.01 0.77 0.59 0.52 0.19 0.16 202.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment