[ECM] YoY Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
12-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -74.53%
YoY- -88.26%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 87,165 57,946 134,182 79,397 61,744 61,588 45,583 11.39%
PBT 29,474 9,812 73,328 6,407 45,755 19,692 -836 -
Tax -1,789 -1,156 -2,104 -1,252 -1,842 -1,561 -697 16.99%
NP 27,685 8,656 71,224 5,155 43,913 18,131 -1,533 -
-
NP to SH 27,685 8,656 71,224 5,155 43,913 18,131 -1,533 -
-
Tax Rate 6.07% 11.78% 2.87% 19.54% 4.03% 7.93% - -
Total Cost 59,480 49,290 62,958 74,242 17,831 43,457 47,116 3.95%
-
Net Worth 950,136 906,819 919,922 632,101 711,328 666,989 611,053 7.62%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 950,136 906,819 919,922 632,101 711,328 666,989 611,053 7.62%
NOSH 819,082 824,380 827,863 613,690 778,599 771,531 766,499 1.11%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 31.76% 14.94% 53.08% 6.49% 71.12% 29.44% -3.36% -
ROE 2.91% 0.95% 7.74% 0.82% 6.17% 2.72% -0.25% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 10.64 7.03 16.21 12.94 7.93 7.98 5.95 10.16%
EPS 3.38 1.05 8.57 0.84 5.64 2.35 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.10 1.1112 1.03 0.9136 0.8645 0.7972 6.44%
Adjusted Per Share Value based on latest NOSH - 828,901
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 17.60 11.70 27.09 16.03 12.47 12.43 9.20 11.40%
EPS 5.59 1.75 14.38 1.04 8.87 3.66 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9183 1.8309 1.8573 1.2762 1.4362 1.3467 1.2337 7.62%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.57 0.31 0.83 0.61 0.12 0.10 0.17 -
P/RPS 5.36 4.41 5.12 4.71 1.51 1.25 2.86 11.02%
P/EPS 16.86 29.52 9.65 72.62 2.13 4.26 -85.00 -
EY 5.93 3.39 10.37 1.38 47.00 23.50 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.28 0.75 0.59 0.13 0.12 0.21 15.15%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 07/12/09 22/12/08 13/12/07 12/12/06 13/12/05 13/12/04 11/12/03 -
Price 0.56 0.36 0.78 0.61 0.14 0.10 0.15 -
P/RPS 5.26 5.12 4.81 4.71 1.77 1.25 2.52 13.03%
P/EPS 16.57 34.29 9.07 72.62 2.48 4.26 -75.00 -
EY 6.04 2.92 11.03 1.38 40.29 23.50 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.70 0.59 0.15 0.12 0.19 16.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment