[PTGTIN] YoY Quarter Result on 31-Jul-2003 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- -2552.67%
YoY- -137.94%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 6,745 63,009 1,933 342 28,934 11,320 11,910 -9.03%
PBT -106 -5,692 -1,812 -4,744 11,632 3,978 3,273 -
Tax 407 -11 -132 1,531 -3,164 -1,112 -1,182 -
NP 301 -5,703 -1,944 -3,213 8,468 2,866 2,091 -27.59%
-
NP to SH 301 -5,703 -1,944 -3,213 8,468 2,866 2,091 -27.59%
-
Tax Rate - - - - 27.20% 27.95% 36.11% -
Total Cost 6,444 68,712 3,877 3,555 20,466 8,454 9,819 -6.77%
-
Net Worth 354,511 371,038 385,328 380,032 266,630 178,251 82,831 27.40%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 354,511 371,038 385,328 380,032 266,630 178,251 82,831 27.40%
NOSH 334,444 343,554 347,142 345,483 246,880 174,756 101,014 22.07%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 4.46% -9.05% -100.57% -939.47% 29.27% 25.32% 17.56% -
ROE 0.08% -1.54% -0.50% -0.85% 3.18% 1.61% 2.52% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 2.02 18.34 0.56 0.10 11.72 6.48 11.79 -25.46%
EPS 0.09 -1.66 -0.56 -0.93 3.43 1.64 2.07 -40.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.08 1.11 1.10 1.08 1.02 0.82 4.36%
Adjusted Per Share Value based on latest NOSH - 345,483
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 1.95 18.21 0.56 0.10 8.36 3.27 3.44 -9.02%
EPS 0.09 -1.65 -0.56 -0.93 2.45 0.83 0.60 -27.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0243 1.072 1.1133 1.098 0.7704 0.515 0.2393 27.40%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 0.25 0.28 0.50 0.50 0.47 0.68 1.22 -
P/RPS 12.40 1.53 89.79 505.09 4.01 10.50 10.35 3.05%
P/EPS 277.78 -16.87 -89.29 -53.76 13.70 41.46 58.94 29.46%
EY 0.36 -5.93 -1.12 -1.86 7.30 2.41 1.70 -22.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.45 0.45 0.44 0.67 1.49 -26.22%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 28/09/06 04/08/05 29/09/04 26/09/03 30/09/02 25/09/01 29/09/00 -
Price 0.22 0.40 0.50 0.47 0.40 0.47 1.02 -
P/RPS 10.91 2.18 89.79 474.79 3.41 7.26 8.65 3.94%
P/EPS 244.44 -24.10 -89.29 -50.54 11.66 28.66 49.28 30.57%
EY 0.41 -4.15 -1.12 -1.98 8.58 3.49 2.03 -23.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.37 0.45 0.43 0.37 0.46 1.24 -25.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment