[TALAMT] YoY TTM Result on 31-Jul-2004 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
08-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 29.65%
YoY- 142.91%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 190,464 484,341 659,672 1,139,084 798,324 939,331 602,502 -17.45%
PBT 8,049 -693,142 -38,423 110,097 57,463 63,377 41,320 -23.85%
Tax 4,431 8,089 -16,670 -27,931 -23,637 -22,569 -18,137 -
NP 12,480 -685,053 -55,093 82,166 33,826 40,808 23,183 -9.80%
-
NP to SH 20,902 -684,805 -55,042 82,166 33,826 40,808 23,183 -1.71%
-
Tax Rate -55.05% - - 25.37% 41.13% 35.61% 43.89% -
Total Cost 177,984 1,169,394 714,765 1,056,918 764,498 898,523 579,319 -17.84%
-
Net Worth 331,882 312,828 942,535 984,795 586,062 554,520 521,097 -7.24%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - 14,637 8,610 - 6,456 -
Div Payout % - - - 17.81% 25.46% - 27.85% -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 331,882 312,828 942,535 984,795 586,062 554,520 521,097 -7.24%
NOSH 638,235 625,657 600,685 569,377 215,274 215,381 215,329 19.84%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 6.55% -141.44% -8.35% 7.21% 4.24% 4.34% 3.85% -
ROE 6.30% -218.91% -5.84% 8.34% 5.77% 7.36% 4.45% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 29.84 77.41 109.82 200.06 370.84 436.12 279.80 -31.12%
EPS 3.27 -109.45 -9.16 14.43 15.71 18.95 10.77 -18.00%
DPS 0.00 0.00 0.00 2.57 4.00 0.00 3.00 -
NAPS 0.52 0.50 1.5691 1.7296 2.7224 2.5746 2.42 -22.59%
Adjusted Per Share Value based on latest NOSH - 569,377
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 4.30 10.94 14.90 25.72 18.03 21.21 13.61 -17.46%
EPS 0.47 -15.47 -1.24 1.86 0.76 0.92 0.52 -1.67%
DPS 0.00 0.00 0.00 0.33 0.19 0.00 0.15 -
NAPS 0.075 0.0706 0.2129 0.2224 0.1324 0.1252 0.1177 -7.23%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 -
Price 0.13 0.06 0.20 0.39 0.43 0.33 0.31 -
P/RPS 0.44 0.08 0.18 0.19 0.12 0.08 0.11 25.97%
P/EPS 3.97 -0.05 -2.18 2.70 2.74 1.74 2.88 5.49%
EY 25.19 -1,824.23 -45.82 37.00 36.54 57.41 34.73 -5.20%
DY 0.00 0.00 0.00 6.59 9.30 0.00 9.68 -
P/NAPS 0.25 0.12 0.13 0.23 0.16 0.13 0.13 11.50%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 28/09/07 12/10/06 30/09/05 08/09/04 21/10/03 26/09/02 28/09/01 -
Price 0.10 0.05 0.13 0.39 0.58 0.30 0.29 -
P/RPS 0.34 0.06 0.12 0.19 0.16 0.07 0.10 22.61%
P/EPS 3.05 -0.05 -1.42 2.70 3.69 1.58 2.69 2.11%
EY 32.75 -2,189.07 -70.49 37.00 27.09 63.16 37.13 -2.06%
DY 0.00 0.00 0.00 6.59 6.90 0.00 10.34 -
P/NAPS 0.19 0.10 0.08 0.23 0.21 0.12 0.12 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment