[TALAMT] YoY Quarter Result on 31-Jul-2015 [#2]

Announcement Date
25-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- -188.1%
YoY- -274.84%
Quarter Report
View:
Show?
Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 14,568 23,723 63,484 10,916 86,038 19,477 77,949 -24.37%
PBT -4,476 -4,599 -10,277 6,661 12,181 -6,011 -4,522 -0.17%
Tax -952 -600 9,410 -18,382 -5,326 290 -4,981 -24.09%
NP -5,428 -5,199 -867 -11,721 6,855 -5,721 -9,503 -8.90%
-
NP to SH -5,285 -5,109 -2,278 -11,985 6,855 -6,484 -11,912 -12.66%
-
Tax Rate - - - 275.96% 43.72% - - -
Total Cost 19,996 28,922 64,351 22,637 79,183 25,198 87,452 -21.79%
-
Net Worth 372,417 397,723 461,067 455,429 0 526,824 575,062 -6.98%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 372,417 397,723 461,067 455,429 0 526,824 575,062 -6.98%
NOSH 4,222,000 4,220,000 4,555,999 4,280,357 4,231,110 4,052,500 4,107,586 0.45%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin -37.26% -21.92% -1.37% -107.37% 7.97% -29.37% -12.19% -
ROE -1.42% -1.28% -0.49% -2.63% 0.00% -1.23% -2.07% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 0.35 0.56 1.39 0.26 2.03 0.48 1.90 -24.55%
EPS -0.13 -0.12 -0.05 -0.28 -0.47 -0.16 -0.29 -12.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0883 0.0943 0.1012 0.1064 0.00 0.13 0.14 -7.39%
Adjusted Per Share Value based on latest NOSH - 4,280,357
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 0.33 0.54 1.43 0.25 1.94 0.44 1.76 -24.33%
EPS -0.12 -0.12 -0.05 -0.27 0.15 -0.15 -0.27 -12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0898 0.1041 0.1029 0.00 0.119 0.1299 -6.98%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.04 0.05 0.045 0.07 0.13 0.055 0.05 -
P/RPS 11.58 8.89 3.23 27.45 6.39 11.44 2.63 28.00%
P/EPS -31.92 -41.28 -90.00 -25.00 80.24 -34.38 -17.24 10.80%
EY -3.13 -2.42 -1.11 -4.00 1.25 -2.91 -5.80 -9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.44 0.66 0.00 0.42 0.36 3.78%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 28/09/18 29/09/17 23/09/16 25/09/15 19/09/14 27/09/13 26/09/12 -
Price 0.035 0.05 0.05 0.055 0.115 0.055 0.05 -
P/RPS 10.13 8.89 3.59 21.57 5.66 11.44 2.63 25.18%
P/EPS -27.93 -41.28 -100.00 -19.64 70.98 -34.38 -17.24 8.36%
EY -3.58 -2.42 -1.00 -5.09 1.41 -2.91 -5.80 -7.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.49 0.52 0.00 0.42 0.36 1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment