[TANJONG] YoY Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ- -74.46%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 609,005 507,743 526,251 445,770 -0.32%
PBT 113,004 73,131 82,799 41,179 -1.03%
Tax -41,731 -30,666 -33,224 -10,021 -1.45%
NP 71,273 42,465 49,575 31,158 -0.84%
-
NP to SH 71,273 42,465 49,575 31,158 -0.84%
-
Tax Rate 36.93% 41.93% 40.13% 24.34% -
Total Cost 537,732 465,278 476,676 414,612 -0.26%
-
Net Worth 1,609,390 1,463,525 1,341,930 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,609,390 1,463,525 1,341,930 0 -100.00%
NOSH 383,188 379,151 378,435 375,397 -0.02%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 11.70% 8.36% 9.42% 6.99% -
ROE 4.43% 2.90% 3.69% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 158.93 133.92 139.06 118.75 -0.29%
EPS 18.60 11.20 13.10 8.30 -0.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.20 3.86 3.546 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 375,397
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 151.02 125.91 130.50 110.54 -0.32%
EPS 17.67 10.53 12.29 7.73 -0.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.9908 3.6291 3.3276 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 8.25 6.20 10.50 0.00 -
P/RPS 5.19 4.63 7.55 0.00 -100.00%
P/EPS 44.35 55.36 80.15 0.00 -100.00%
EY 2.25 1.81 1.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.61 2.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 25/06/02 20/06/01 27/06/00 - -
Price 8.25 6.20 8.70 0.00 -
P/RPS 5.19 4.63 6.26 0.00 -100.00%
P/EPS 44.35 55.36 66.41 0.00 -100.00%
EY 2.25 1.81 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.61 2.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment