[TANJONG] QoQ TTM Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 1,892,953 1,850,191 1,762,613 1,703,202 -0.10%
PBT 263,283 267,605 341,491 377,125 0.36%
Tax -75,384 -14,782 -25,642 -37,240 -0.70%
NP 187,899 252,823 315,849 339,885 0.59%
-
NP to SH 187,899 252,823 315,849 339,885 0.59%
-
Tax Rate 28.63% 5.52% 7.51% 9.87% -
Total Cost 1,705,054 1,597,368 1,446,764 1,363,317 -0.22%
-
Net Worth 127,131,248 1,276,259 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 60,166 142,758 112,667 112,656 0.63%
Div Payout % 32.02% 56.47% 35.67% 33.15% -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 127,131,248 1,276,259 0 0 -100.00%
NOSH 375,572 376,144 375,941 375,397 -0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 9.93% 13.66% 17.92% 19.96% -
ROE 0.15% 19.81% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 504.02 491.88 468.85 453.71 -0.10%
EPS 50.03 67.21 84.02 90.54 0.59%
DPS 16.00 38.00 30.00 30.00 0.63%
NAPS 338.50 3.393 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 375,397
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 469.40 458.79 437.08 422.35 -0.10%
EPS 46.59 62.69 78.32 84.28 0.59%
DPS 14.92 35.40 27.94 27.94 0.63%
NAPS 315.2495 3.1648 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/01/00 - - - -
Price 9.60 0.00 0.00 0.00 -
P/RPS 1.90 0.00 0.00 0.00 -100.00%
P/EPS 19.19 0.00 0.00 0.00 -100.00%
EY 5.21 0.00 0.00 0.00 -100.00%
DY 1.67 0.00 0.00 0.00 -100.00%
P/NAPS 0.03 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment