[TANJONG] YoY Quarter Result on 30-Apr-2001 [#1]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
20-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -27.8%
YoY- -14.34%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 703,619 622,698 609,005 507,743 526,251 445,770 -0.47%
PBT 121,081 120,895 113,004 73,131 82,799 41,179 -1.12%
Tax -37,732 -36,941 -41,731 -30,666 -33,224 -10,021 -1.38%
NP 83,349 83,954 71,273 42,465 49,575 31,158 -1.02%
-
NP to SH 83,349 83,954 71,273 42,465 49,575 31,158 -1.02%
-
Tax Rate 31.16% 30.56% 36.93% 41.93% 40.13% 24.34% -
Total Cost 620,270 538,744 537,732 465,278 476,676 414,612 -0.42%
-
Net Worth 2,190,951 1,854,887 1,609,390 1,463,525 1,341,930 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 31,810 - - - - - -100.00%
Div Payout % 38.17% - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 2,190,951 1,854,887 1,609,390 1,463,525 1,341,930 0 -100.00%
NOSH 397,631 387,241 383,188 379,151 378,435 375,397 -0.06%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 11.85% 13.48% 11.70% 8.36% 9.42% 6.99% -
ROE 3.80% 4.53% 4.43% 2.90% 3.69% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 176.95 160.80 158.93 133.92 139.06 118.75 -0.41%
EPS 20.96 21.68 18.60 11.20 13.10 8.30 -0.96%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.51 4.79 4.20 3.86 3.546 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 379,151
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 174.48 154.41 151.02 125.91 130.50 110.54 -0.47%
EPS 20.67 20.82 17.67 10.53 12.29 7.73 -1.02%
DPS 7.89 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.4329 4.5996 3.9908 3.6291 3.3276 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 8.25 8.25 8.25 6.20 10.50 0.00 -
P/RPS 4.66 5.13 5.19 4.63 7.55 0.00 -100.00%
P/EPS 39.36 38.05 44.35 55.36 80.15 0.00 -100.00%
EY 2.54 2.63 2.25 1.81 1.25 0.00 -100.00%
DY 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.50 1.72 1.96 1.61 2.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 18/06/04 20/06/03 25/06/02 20/06/01 27/06/00 - -
Price 8.25 8.25 8.25 6.20 8.70 0.00 -
P/RPS 4.66 5.13 5.19 4.63 6.26 0.00 -100.00%
P/EPS 39.36 38.05 44.35 55.36 66.41 0.00 -100.00%
EY 2.54 2.63 2.25 1.81 1.51 0.00 -100.00%
DY 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.50 1.72 1.96 1.61 2.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment