[GNEALY] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 22.77%
YoY- 58.97%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 76,858 41,420 49,976 76,261 42,290 26,564 24,930 20.63%
PBT 33,477 5,884 9,030 36,072 20,120 849 1,932 60.82%
Tax -11,333 -2,285 5,440 -11,407 -4,497 91 148 -
NP 22,144 3,599 14,470 24,665 15,623 940 2,080 48.29%
-
NP to SH 18,304 2,045 11,412 19,991 12,575 1,085 758 69.97%
-
Tax Rate 33.85% 38.83% -60.24% 31.62% 22.35% -10.72% -7.66% -
Total Cost 54,714 37,821 35,506 51,596 26,667 25,624 22,850 15.65%
-
Net Worth 583,126 519,818 497,563 482,659 405,092 380,321 372,109 7.77%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 17,117 11,424 11,412 22,820 11,411 9,136 9,187 10.92%
Div Payout % 93.52% 558.66% 100.00% 114.16% 90.74% 842.11% 1,212.12% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 583,126 519,818 497,563 482,659 405,092 380,321 372,109 7.77%
NOSH 114,114 114,245 114,120 114,103 114,110 114,210 114,848 -0.10%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 28.81% 8.69% 28.95% 32.34% 36.94% 3.54% 8.34% -
ROE 3.14% 0.39% 2.29% 4.14% 3.10% 0.29% 0.20% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 67.35 36.26 43.79 66.83 37.06 23.26 21.71 20.75%
EPS 16.04 1.79 10.00 17.52 11.02 0.95 0.66 70.15%
DPS 15.00 10.00 10.00 20.00 10.00 8.00 8.00 11.03%
NAPS 5.11 4.55 4.36 4.23 3.55 3.33 3.24 7.88%
Adjusted Per Share Value based on latest NOSH - 114,103
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 67.35 36.30 43.80 66.83 37.06 23.28 21.85 20.62%
EPS 16.04 1.79 10.00 17.52 11.02 0.95 0.66 70.15%
DPS 15.00 10.01 10.00 20.00 10.00 8.01 8.05 10.92%
NAPS 5.1101 4.5553 4.3603 4.2297 3.5499 3.3328 3.2609 7.77%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 5.51 4.41 3.68 5.50 3.38 2.00 1.83 -
P/RPS 8.18 12.16 8.40 8.23 9.12 8.60 8.43 -0.50%
P/EPS 34.35 246.37 36.80 31.39 30.67 210.53 277.27 -29.38%
EY 2.91 0.41 2.72 3.19 3.26 0.48 0.36 41.64%
DY 2.72 2.27 2.72 3.64 2.96 4.00 4.37 -7.59%
P/NAPS 1.08 0.97 0.84 1.30 0.95 0.60 0.56 11.56%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 24/08/10 18/08/09 15/08/08 20/08/07 21/08/06 23/08/05 -
Price 5.66 4.60 4.00 4.30 3.06 2.34 1.92 -
P/RPS 8.40 12.69 9.13 6.43 8.26 10.06 8.85 -0.86%
P/EPS 35.29 256.98 40.00 24.54 27.77 246.32 290.91 -29.63%
EY 2.83 0.39 2.50 4.07 3.60 0.41 0.34 42.33%
DY 2.65 2.17 2.50 4.65 3.27 3.42 4.17 -7.27%
P/NAPS 1.11 1.01 0.92 1.02 0.86 0.70 0.59 11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment