[ABMB] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 4.58%
YoY- 13.32%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 352,707 432,025 341,414 355,005 313,899 270,535 277,558 4.07%
PBT 171,916 124,538 207,746 178,302 164,093 114,362 107,402 8.14%
Tax -42,068 -31,269 -49,733 -39,452 -41,553 -29,456 -30,153 5.70%
NP 129,848 93,269 158,013 138,850 122,540 84,906 77,249 9.03%
-
NP to SH 129,848 93,269 158,013 138,824 122,510 84,934 77,253 9.03%
-
Tax Rate 24.47% 25.11% 23.94% 22.13% 25.32% 25.76% 28.07% -
Total Cost 222,859 338,756 183,401 216,155 191,359 185,629 200,309 1.79%
-
Net Worth 4,781,461 4,434,100 4,087,067 3,966,399 3,681,005 3,351,032 2,935,613 8.46%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 99,295 97,856 159,532 - - - - -
Div Payout % 76.47% 104.92% 100.96% - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 4,781,461 4,434,100 4,087,067 3,966,399 3,681,005 3,351,032 2,935,613 8.46%
NOSH 1,527,623 1,529,000 1,548,106 1,548,106 1,514,816 1,544,254 1,545,060 -0.18%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 36.81% 21.59% 46.28% 39.11% 39.04% 31.38% 27.83% -
ROE 2.72% 2.10% 3.87% 3.50% 3.33% 2.53% 2.63% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 23.09 28.26 22.47 23.27 20.72 17.52 17.96 4.27%
EPS 8.50 6.10 10.40 9.10 8.00 5.50 5.00 9.23%
DPS 6.50 6.40 10.50 0.00 0.00 0.00 0.00 -
NAPS 3.13 2.90 2.69 2.60 2.43 2.17 1.90 8.66%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 22.78 27.91 22.05 22.93 20.28 17.48 17.93 4.06%
EPS 8.39 6.02 10.21 8.97 7.91 5.49 4.99 9.03%
DPS 6.41 6.32 10.31 0.00 0.00 0.00 0.00 -
NAPS 3.0886 2.8642 2.64 2.5621 2.3777 2.1646 1.8963 8.46%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 4.15 4.79 4.41 4.40 3.89 3.17 2.88 -
P/RPS 17.97 16.95 19.63 18.91 18.77 18.09 16.03 1.92%
P/EPS 48.82 78.52 42.40 48.35 48.10 57.64 57.60 -2.71%
EY 2.05 1.27 2.36 2.07 2.08 1.74 1.74 2.76%
DY 1.57 1.34 2.38 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.65 1.64 1.69 1.60 1.46 1.52 -2.19%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 27/05/15 22/05/14 21/05/13 23/05/12 25/05/11 31/05/10 -
Price 3.93 4.64 4.71 4.97 3.82 3.05 2.78 -
P/RPS 17.02 16.42 20.96 21.36 18.43 17.41 15.48 1.59%
P/EPS 46.24 76.07 45.29 54.62 47.23 55.45 55.60 -3.02%
EY 2.16 1.31 2.21 1.83 2.12 1.80 1.80 3.08%
DY 1.65 1.38 2.23 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.60 1.75 1.91 1.57 1.41 1.46 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment