[ABMB] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 15.75%
YoY- 13.82%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 367,250 352,707 432,025 341,414 355,005 313,899 270,535 5.22%
PBT 158,516 171,916 124,538 207,746 178,302 164,093 114,362 5.58%
Tax -41,128 -42,068 -31,269 -49,733 -39,452 -41,553 -29,456 5.71%
NP 117,388 129,848 93,269 158,013 138,850 122,540 84,906 5.54%
-
NP to SH 117,388 129,848 93,269 158,013 138,824 122,510 84,934 5.53%
-
Tax Rate 25.95% 24.47% 25.11% 23.94% 22.13% 25.32% 25.76% -
Total Cost 249,862 222,859 338,756 183,401 216,155 191,359 185,629 5.07%
-
Net Worth 5,038,806 4,781,461 4,434,100 4,087,067 3,966,399 3,681,005 3,351,032 7.02%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 114,518 99,295 97,856 159,532 - - - -
Div Payout % 97.56% 76.47% 104.92% 100.96% - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 5,038,806 4,781,461 4,434,100 4,087,067 3,966,399 3,681,005 3,351,032 7.02%
NOSH 1,548,106 1,527,623 1,529,000 1,548,106 1,548,106 1,514,816 1,544,254 0.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 31.96% 36.81% 21.59% 46.28% 39.11% 39.04% 31.38% -
ROE 2.33% 2.72% 2.10% 3.87% 3.50% 3.33% 2.53% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 24.05 23.09 28.26 22.47 23.27 20.72 17.52 5.41%
EPS 7.70 8.50 6.10 10.40 9.10 8.00 5.50 5.76%
DPS 7.50 6.50 6.40 10.50 0.00 0.00 0.00 -
NAPS 3.30 3.13 2.90 2.69 2.60 2.43 2.17 7.22%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 23.73 22.79 27.91 22.06 22.94 20.28 17.48 5.22%
EPS 7.58 8.39 6.03 10.21 8.97 7.92 5.49 5.51%
DPS 7.40 6.42 6.32 10.31 0.00 0.00 0.00 -
NAPS 3.2556 3.0893 2.8649 2.6406 2.5627 2.3783 2.1651 7.02%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 4.08 4.15 4.79 4.41 4.40 3.89 3.17 -
P/RPS 16.96 17.97 16.95 19.63 18.91 18.77 18.09 -1.06%
P/EPS 53.07 48.82 78.52 42.40 48.35 48.10 57.64 -1.36%
EY 1.88 2.05 1.27 2.36 2.07 2.08 1.74 1.29%
DY 1.84 1.57 1.34 2.38 0.00 0.00 0.00 -
P/NAPS 1.24 1.33 1.65 1.64 1.69 1.60 1.46 -2.68%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 26/05/16 27/05/15 22/05/14 21/05/13 23/05/12 25/05/11 -
Price 4.33 3.93 4.64 4.71 4.97 3.82 3.05 -
P/RPS 18.00 17.02 16.42 20.96 21.36 18.43 17.41 0.55%
P/EPS 56.32 46.24 76.07 45.29 54.62 47.23 55.45 0.25%
EY 1.78 2.16 1.31 2.21 1.83 2.12 1.80 -0.18%
DY 1.73 1.65 1.38 2.23 0.00 0.00 0.00 -
P/NAPS 1.31 1.26 1.60 1.75 1.91 1.57 1.41 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment