[INCKEN] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -282.29%
YoY- -196.25%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 29,492 28,158 28,483 27,115 23,461 17,582 16,647 46.46%
PBT -6,447 -4,230 2,389 -2,061 2,237 1,557 -1,033 239.35%
Tax -523 -695 -1,106 -790 -673 -503 -504 2.50%
NP -6,970 -4,925 1,283 -2,851 1,564 1,054 -1,537 174.22%
-
NP to SH -6,970 -4,925 1,283 -2,851 1,564 1,054 -1,537 174.22%
-
Tax Rate - - 46.30% - 30.08% 32.31% - -
Total Cost 36,462 33,083 27,200 29,966 21,897 16,528 18,184 59.08%
-
Net Worth 652,033 740,999 3,860,000 4,026,000 440,799 443,333 487,489 21.41%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 652,033 740,999 3,860,000 4,026,000 440,799 443,333 487,489 21.41%
NOSH 420,666 475,000 3,860,000 3,300,000 380,000 443,333 420,249 0.06%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -23.63% -17.49% 4.50% -10.51% 6.67% 5.99% -9.23% -
ROE -1.07% -0.66% 0.03% -0.07% 0.35% 0.24% -0.32% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.01 5.93 0.74 0.82 6.17 3.97 3.96 46.38%
EPS -1.66 -1.04 0.03 -0.09 0.41 0.24 -0.37 172.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.56 1.00 1.22 1.16 1.00 1.16 21.33%
Adjusted Per Share Value based on latest NOSH - 3,300,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.26 7.88 7.98 7.59 6.57 4.92 4.66 46.51%
EPS -1.95 -1.38 0.36 -0.80 0.44 0.30 -0.43 174.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8257 2.0748 10.808 11.2728 1.2342 1.2413 1.365 21.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.76 0.83 0.61 0.51 0.50 0.46 0.34 -
P/RPS 10.84 14.00 82.67 62.07 8.10 11.60 8.58 16.88%
P/EPS -45.87 -80.05 1,835.23 -590.32 121.48 193.49 -92.96 -37.58%
EY -2.18 -1.25 0.05 -0.17 0.82 0.52 -1.08 59.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.61 0.42 0.43 0.46 0.29 41.90%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 29/11/10 27/08/10 25/05/10 25/02/10 30/11/09 -
Price 0.70 0.71 0.71 0.59 0.48 0.47 0.44 -
P/RPS 9.98 11.98 96.22 71.81 7.77 11.85 11.11 -6.90%
P/EPS -42.25 -68.48 2,136.09 -682.92 116.62 197.69 -120.31 -50.25%
EY -2.37 -1.46 0.05 -0.15 0.86 0.51 -0.83 101.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.71 0.48 0.41 0.47 0.38 11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment