[INCKEN] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -282.29%
YoY- -196.25%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 11,866 16,417 28,175 27,115 17,388 17,928 16,122 -4.97%
PBT 5,232 -232 -6,131 -2,061 3,039 -1,680 -4,367 -
Tax -335 -292 -406 -790 -77 -136 -300 1.85%
NP 4,897 -524 -6,537 -2,851 2,962 -1,816 -4,667 -
-
NP to SH 4,897 -524 -6,537 -2,851 2,962 -1,816 -4,667 -
-
Tax Rate 6.40% - - - 2.53% - - -
Total Cost 6,969 16,941 34,712 29,966 14,426 19,744 20,789 -16.63%
-
Net Worth 715,057 724,500 703,699 4,026,000 421,910 417,333 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 18,289 12,326 - - - - - -
Div Payout % 373.48% 0.00% - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 715,057 724,500 703,699 4,026,000 421,910 417,333 0 -
NOSH 399,473 423,684 453,999 3,300,000 421,910 417,333 419,743 -0.82%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 41.27% -3.19% -23.20% -10.51% 17.03% -10.13% -28.95% -
ROE 0.68% -0.07% -0.93% -0.07% 0.70% -0.44% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.97 3.87 6.21 0.82 4.12 4.30 3.84 -4.18%
EPS 1.23 -0.12 -1.44 -0.09 0.70 -0.44 -1.11 -
DPS 4.58 2.92 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.71 1.55 1.22 1.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,300,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.32 4.60 7.89 7.59 4.87 5.02 4.51 -4.97%
EPS 1.37 -0.15 -1.83 -0.80 0.83 -0.51 -1.31 -
DPS 5.12 3.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0022 2.0286 1.9704 11.2728 1.1813 1.1685 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.90 0.60 0.68 0.51 0.34 0.41 0.62 -
P/RPS 30.30 15.48 10.96 62.07 8.25 9.54 16.14 11.05%
P/EPS 73.42 -485.13 -47.23 -590.32 48.43 -94.22 -55.76 -
EY 1.36 -0.21 -2.12 -0.17 2.06 -1.06 -1.79 -
DY 5.09 4.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.44 0.42 0.34 0.41 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 25/08/11 27/08/10 21/08/09 29/08/08 30/08/07 -
Price 0.89 0.59 0.58 0.59 0.34 0.35 0.72 -
P/RPS 29.96 15.23 9.35 71.81 8.25 8.15 18.75 8.11%
P/EPS 72.60 -477.05 -40.28 -682.92 48.43 -80.43 -64.76 -
EY 1.38 -0.21 -2.48 -0.15 2.06 -1.24 -1.54 -
DY 5.14 4.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.37 0.48 0.34 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment