[INCKEN] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 6.21%
YoY- -129.29%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 24,088 11,866 16,417 28,175 27,115 17,388 17,928 5.04%
PBT -34,664 5,232 -232 -6,131 -2,061 3,039 -1,680 65.57%
Tax -301 -335 -292 -406 -790 -77 -136 14.15%
NP -34,965 4,897 -524 -6,537 -2,851 2,962 -1,816 63.67%
-
NP to SH -34,965 4,897 -524 -6,537 -2,851 2,962 -1,816 63.67%
-
Tax Rate - 6.40% - - - 2.53% - -
Total Cost 59,053 6,969 16,941 34,712 29,966 14,426 19,744 20.02%
-
Net Worth 703,842 715,057 724,500 703,699 4,026,000 421,910 417,333 9.09%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 8,781 18,289 12,326 - - - - -
Div Payout % 0.00% 373.48% 0.00% - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 703,842 715,057 724,500 703,699 4,026,000 421,910 417,333 9.09%
NOSH 404,507 399,473 423,684 453,999 3,300,000 421,910 417,333 -0.51%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -145.16% 41.27% -3.19% -23.20% -10.51% 17.03% -10.13% -
ROE -4.97% 0.68% -0.07% -0.93% -0.07% 0.70% -0.44% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.95 2.97 3.87 6.21 0.82 4.12 4.30 5.55%
EPS -8.64 1.23 -0.12 -1.44 -0.09 0.70 -0.44 64.21%
DPS 2.18 4.58 2.92 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.79 1.71 1.55 1.22 1.00 1.00 9.66%
Adjusted Per Share Value based on latest NOSH - 453,999
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 6.74 3.32 4.60 7.89 7.59 4.87 5.02 5.03%
EPS -9.79 1.37 -0.15 -1.83 -0.80 0.83 -0.51 63.59%
DPS 2.46 5.12 3.45 0.00 0.00 0.00 0.00 -
NAPS 1.9708 2.0022 2.0286 1.9704 11.2728 1.1813 1.1685 9.09%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.885 0.90 0.60 0.68 0.51 0.34 0.41 -
P/RPS 14.86 30.30 15.48 10.96 62.07 8.25 9.54 7.66%
P/EPS -10.24 73.42 -485.13 -47.23 -590.32 48.43 -94.22 -30.90%
EY -9.77 1.36 -0.21 -2.12 -0.17 2.06 -1.06 44.77%
DY 2.46 5.09 4.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.35 0.44 0.42 0.34 0.41 3.70%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 29/08/12 25/08/11 27/08/10 21/08/09 29/08/08 -
Price 0.88 0.89 0.59 0.58 0.59 0.34 0.35 -
P/RPS 14.78 29.96 15.23 9.35 71.81 8.25 8.15 10.42%
P/EPS -10.18 72.60 -477.05 -40.28 -682.92 48.43 -80.43 -29.13%
EY -9.82 1.38 -0.21 -2.48 -0.15 2.06 -1.24 41.16%
DY 2.48 5.14 4.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.35 0.37 0.48 0.34 0.35 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment