[ALCOM] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -52.61%
YoY- -41.59%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 CAGR
Revenue 68,058 70,814 60,709 90,600 107,256 87,359 72,374 -0.84%
PBT -427 912 2,470 4,222 5,806 7,143 6,057 -
Tax 346 -172 -720 -1,268 -1,085 -1,419 -1,787 -
NP -81 740 1,750 2,954 4,721 5,724 4,270 -
-
NP to SH -81 740 1,750 2,954 4,721 4,434 4,270 -
-
Tax Rate - 18.86% 29.15% 30.03% 18.69% 19.87% 29.50% -
Total Cost 68,139 70,074 58,959 87,646 102,535 81,635 68,104 0.00%
-
Net Worth 191,699 187,642 189,583 214,595 212,777 205,769 188,459 0.23%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 CAGR
Div 10,125 9,910 - 9,934 - 9,956 6,589 6.10%
Div Payout % 0.00% 1,339.29% - 336.32% - 224.55% 154.32% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 191,699 187,642 189,583 214,595 212,777 205,769 188,459 0.23%
NOSH 135,000 132,142 132,575 132,466 132,985 132,754 131,790 0.33%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.12% 1.04% 2.88% 3.26% 4.40% 6.55% 5.90% -
ROE -0.04% 0.39% 0.92% 1.38% 2.22% 2.15% 2.27% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 CAGR
RPS 50.41 53.59 45.79 68.39 80.65 65.80 54.92 -1.17%
EPS -0.06 0.56 1.32 2.23 3.55 3.34 3.24 -
DPS 7.50 7.50 0.00 7.50 0.00 7.50 5.00 5.74%
NAPS 1.42 1.42 1.43 1.62 1.60 1.55 1.43 -0.09%
Adjusted Per Share Value based on latest NOSH - 132,466
30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 CAGR
RPS 50.55 52.60 45.10 67.30 79.67 64.89 53.76 -0.84%
EPS -0.06 0.55 1.30 2.19 3.51 3.29 3.17 -
DPS 7.52 7.36 0.00 7.38 0.00 7.40 4.89 6.11%
NAPS 1.424 1.3938 1.4082 1.594 1.5805 1.5285 1.3999 0.23%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 -
Price 0.85 0.93 1.06 1.00 1.49 1.62 1.20 -
P/RPS 1.69 1.74 2.31 1.46 1.85 2.46 2.19 -3.50%
P/EPS -1,416.67 166.07 80.30 44.84 41.97 48.50 37.04 -
EY -0.07 0.60 1.25 2.23 2.38 2.06 2.70 -
DY 8.82 8.06 0.00 7.50 0.00 4.63 4.17 10.87%
P/NAPS 0.60 0.65 0.74 0.62 0.93 1.05 0.84 -4.53%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 CAGR
Date 30/11/11 30/11/10 26/11/09 25/11/08 17/08/06 29/08/05 26/08/04 -
Price 0.86 0.91 1.09 0.83 1.39 1.65 1.31 -
P/RPS 1.71 1.70 2.38 1.21 1.72 2.51 2.39 -4.51%
P/EPS -1,433.33 162.50 82.58 37.22 39.15 49.40 40.43 -
EY -0.07 0.62 1.21 2.69 2.55 2.02 2.47 -
DY 8.72 8.24 0.00 9.04 0.00 4.55 3.82 12.04%
P/NAPS 0.61 0.64 0.76 0.51 0.87 1.06 0.92 -5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment