[ALCOM] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 47.39%
YoY- -22.64%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 52,048 302,893 260,956 192,981 102,401 496,545 395,504 -74.15%
PBT 283 -995 9,982 12,205 7,983 24,454 19,058 -93.97%
Tax -212 357 -2,095 -3,018 -1,750 -6,241 -4,917 -87.72%
NP 71 -638 7,887 9,187 6,233 18,213 14,141 -97.07%
-
NP to SH 71 -638 7,887 9,187 6,233 18,213 14,141 -97.07%
-
Tax Rate 74.91% - 20.99% 24.73% 21.92% 25.52% 25.80% -
Total Cost 51,977 303,531 253,069 183,794 96,168 478,332 381,363 -73.54%
-
Net Worth 201,639 199,375 213,571 214,595 218,353 214,505 214,580 -4.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 14,199 16,614 9,948 9,934 - 16,654 9,995 26.39%
Div Payout % 20,000.00% 0.00% 126.14% 108.14% - 91.44% 70.69% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 201,639 199,375 213,571 214,595 218,353 214,505 214,580 -4.06%
NOSH 141,999 132,916 132,653 132,466 132,335 133,233 133,279 4.31%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.14% -0.21% 3.02% 4.76% 6.09% 3.67% 3.58% -
ROE 0.04% -0.32% 3.69% 4.28% 2.85% 8.49% 6.59% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 36.65 227.88 196.72 145.68 77.38 372.69 296.75 -75.23%
EPS 0.05 -0.48 5.96 6.95 4.71 13.67 10.61 -97.19%
DPS 10.00 12.50 7.50 7.50 0.00 12.50 7.50 21.16%
NAPS 1.42 1.50 1.61 1.62 1.65 1.61 1.61 -8.03%
Adjusted Per Share Value based on latest NOSH - 132,466
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 38.66 224.99 193.84 143.35 76.06 368.84 293.78 -74.16%
EPS 0.05 -0.47 5.86 6.82 4.63 13.53 10.50 -97.17%
DPS 10.55 12.34 7.39 7.38 0.00 12.37 7.43 26.35%
NAPS 1.4978 1.481 1.5864 1.594 1.622 1.5934 1.5939 -4.06%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.95 0.80 0.81 1.00 0.98 1.04 1.25 -
P/RPS 2.59 0.35 0.41 0.69 1.27 0.28 0.42 236.65%
P/EPS 1,900.00 -166.67 13.62 14.42 20.81 7.61 11.78 2872.24%
EY 0.05 -0.60 7.34 6.94 4.81 13.14 8.49 -96.74%
DY 10.53 15.63 9.26 7.50 0.00 12.02 6.00 45.54%
P/NAPS 0.67 0.53 0.50 0.62 0.59 0.65 0.78 -9.64%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 25/05/09 24/02/09 25/11/08 28/08/08 27/05/08 26/02/08 -
Price 1.00 0.91 0.80 0.83 1.02 1.03 1.06 -
P/RPS 2.73 0.40 0.41 0.57 1.32 0.28 0.36 286.46%
P/EPS 2,000.00 -189.58 13.46 11.97 21.66 7.53 9.99 3333.30%
EY 0.05 -0.53 7.43 8.36 4.62 13.27 10.01 -97.08%
DY 10.00 13.74 9.38 9.04 0.00 12.14 7.08 25.91%
P/NAPS 0.70 0.61 0.50 0.51 0.62 0.64 0.66 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment