[ALCOM] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
23-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -90.97%
YoY- 75.72%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 74,862 41,937 71,463 66,046 63,315 58,714 58,669 2.99%
PBT 2,200 -10,977 4,299 3,850 2,206 1,937 -2,339 -
Tax -771 2,452 -1,048 -1,404 -814 -2,795 2,339 -
NP 1,429 -8,525 3,251 2,446 1,392 -858 0 -
-
NP to SH 1,429 -8,525 2,596 2,446 1,392 -858 -3,034 -
-
Tax Rate 35.05% - 24.38% 36.47% 36.90% 144.30% - -
Total Cost 73,433 50,462 68,212 63,600 61,923 59,572 58,669 2.75%
-
Net Worth 193,179 198,255 226,317 206,257 189,577 206,716 209,741 -0.99%
Dividend
31/03/10 31/03/09 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - 6,608 3,328 - - - 6,595 -
Div Payout % - 0.00% 128.21% - - - 0.00% -
Equity
31/03/10 31/03/09 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 193,179 198,255 226,317 206,257 189,577 206,716 209,741 -0.99%
NOSH 132,314 132,170 133,128 132,216 132,571 131,666 131,913 0.03%
Ratio Analysis
31/03/10 31/03/09 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 1.91% -20.33% 4.55% 3.70% 2.20% -1.46% 0.00% -
ROE 0.74% -4.30% 1.15% 1.19% 0.73% -0.42% -1.45% -
Per Share
31/03/10 31/03/09 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 56.58 31.73 53.68 49.95 47.76 44.59 44.48 2.95%
EPS 1.08 -6.45 1.95 1.85 1.05 -0.65 -2.30 -
DPS 0.00 5.00 2.50 0.00 0.00 0.00 5.00 -
NAPS 1.46 1.50 1.70 1.56 1.43 1.57 1.59 -1.02%
Adjusted Per Share Value based on latest NOSH - 132,216
31/03/10 31/03/09 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 55.73 31.22 53.20 49.17 47.13 43.71 43.67 2.99%
EPS 1.06 -6.35 1.93 1.82 1.04 -0.64 -2.26 -
DPS 0.00 4.92 2.48 0.00 0.00 0.00 4.91 -
NAPS 1.4381 1.4759 1.6848 1.5354 1.4113 1.5389 1.5614 -0.99%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/03/10 31/03/09 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.97 0.80 1.33 1.98 1.12 1.14 1.10 -
P/RPS 1.71 2.52 2.48 3.96 2.35 2.56 2.47 -4.35%
P/EPS 89.81 -12.40 68.21 107.03 106.67 -174.94 -47.83 -
EY 1.11 -8.06 1.47 0.93 0.94 -0.57 -2.09 -
DY 0.00 6.25 1.88 0.00 0.00 0.00 4.55 -
P/NAPS 0.66 0.53 0.78 1.27 0.78 0.73 0.69 -0.53%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/05/10 25/05/09 24/02/06 23/02/05 20/02/04 25/02/03 26/02/02 -
Price 0.92 0.91 1.43 1.78 1.08 1.10 1.14 -
P/RPS 1.63 2.87 2.66 3.56 2.26 2.47 2.56 -5.32%
P/EPS 85.19 -14.11 73.33 96.22 102.86 -168.80 -49.57 -
EY 1.17 -7.09 1.36 1.04 0.97 -0.59 -2.02 -
DY 0.00 5.49 1.75 0.00 0.00 0.00 4.39 -
P/NAPS 0.63 0.61 0.84 1.14 0.76 0.70 0.72 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment