[ALCOM] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -41.41%
YoY- 116.76%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/05 31/12/04 CAGR
Revenue 76,983 67,111 81,702 74,862 41,937 71,463 66,046 1.87%
PBT 1,129 373 4,536 2,200 -10,977 4,299 3,850 -13.81%
Tax 424 -299 -1,100 -771 2,452 -1,048 -1,404 -
NP 1,553 74 3,436 1,429 -8,525 3,251 2,446 -5.35%
-
NP to SH 1,553 74 3,436 1,429 -8,525 2,596 2,446 -5.35%
-
Tax Rate -37.56% 80.16% 24.25% 35.05% - 24.38% 36.47% -
Total Cost 75,430 67,037 78,266 73,433 50,462 68,212 63,600 2.08%
-
Net Worth 179,192 173,899 191,623 193,179 198,255 226,317 206,257 -1.69%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/05 31/12/04 CAGR
Div - - - - 6,608 3,328 - -
Div Payout % - - - - 0.00% 128.21% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/05 31/12/04 CAGR
Net Worth 179,192 173,899 191,623 193,179 198,255 226,317 206,257 -1.69%
NOSH 132,735 123,333 132,153 132,314 132,170 133,128 132,216 0.04%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/05 31/12/04 CAGR
NP Margin 2.02% 0.11% 4.21% 1.91% -20.33% 4.55% 3.70% -
ROE 0.87% 0.04% 1.79% 0.74% -4.30% 1.15% 1.19% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/05 31/12/04 CAGR
RPS 58.00 54.41 61.82 56.58 31.73 53.68 49.95 1.82%
EPS 1.17 0.06 2.60 1.08 -6.45 1.95 1.85 -5.40%
DPS 0.00 0.00 0.00 0.00 5.00 2.50 0.00 -
NAPS 1.35 1.41 1.45 1.46 1.50 1.70 1.56 -1.73%
Adjusted Per Share Value based on latest NOSH - 132,314
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/05 31/12/04 CAGR
RPS 57.31 49.96 60.82 55.73 31.22 53.20 49.17 1.87%
EPS 1.16 0.06 2.56 1.06 -6.35 1.93 1.82 -5.31%
DPS 0.00 0.00 0.00 0.00 4.92 2.48 0.00 -
NAPS 1.334 1.2946 1.4265 1.4381 1.4759 1.6848 1.5354 -1.68%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/05 31/12/04 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 30/12/05 31/12/04 -
Price 0.67 0.85 0.94 0.97 0.80 1.33 1.98 -
P/RPS 1.16 1.56 1.52 1.71 2.52 2.48 3.96 -13.82%
P/EPS 57.26 1,416.67 36.15 89.81 -12.40 68.21 107.03 -7.29%
EY 1.75 0.07 2.77 1.11 -8.06 1.47 0.93 7.96%
DY 0.00 0.00 0.00 0.00 6.25 1.88 0.00 -
P/NAPS 0.50 0.60 0.65 0.66 0.53 0.78 1.27 -10.68%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/05 31/12/04 CAGR
Date 20/05/13 28/05/12 26/05/11 25/05/10 25/05/09 24/02/06 23/02/05 -
Price 0.71 0.82 0.97 0.92 0.91 1.43 1.78 -
P/RPS 1.22 1.51 1.57 1.63 2.87 2.66 3.56 -12.17%
P/EPS 60.68 1,366.67 37.31 85.19 -14.11 73.33 96.22 -5.43%
EY 1.65 0.07 2.68 1.17 -7.09 1.36 1.04 5.75%
DY 0.00 0.00 0.00 0.00 5.49 1.75 0.00 -
P/NAPS 0.53 0.58 0.67 0.63 0.61 0.84 1.14 -8.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment