[PARKWD] YoY Quarter Result on 30-Sep-2016 [#3]

Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -142.9%
YoY- 24.36%
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,609 1,174 1,559 11,459 17,307 18,863 21,659 -35.15%
PBT -526 324 5,637 -653 -1,023 -1,764 -1,956 -19.65%
Tax -13 -60 2,859 94 284 306 434 -
NP -539 264 8,496 -559 -739 -1,458 -1,522 -15.88%
-
NP to SH -539 264 8,496 -559 -739 -1,458 -1,522 -15.88%
-
Tax Rate - 18.52% -50.72% - - - - -
Total Cost 2,148 910 -6,937 12,018 18,046 20,321 23,181 -32.71%
-
Net Worth 135,659 141,465 147,270 119,083 109,785 105,454 96,385 5.85%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 135,659 141,465 147,270 119,083 109,785 105,454 96,385 5.85%
NOSH 144,382 144,382 144,382 131,874 125,254 113,906 113,582 4.07%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -33.50% 22.49% 544.96% -4.88% -4.27% -7.73% -7.03% -
ROE -0.40% 0.19% 5.77% -0.47% -0.67% -1.38% -1.58% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.17 0.85 1.08 8.69 13.82 16.56 19.07 -37.18%
EPS -0.39 0.19 6.18 -0.45 -0.59 -1.28 -1.34 -18.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.986 1.0282 1.02 0.903 0.8765 0.9258 0.8486 2.53%
Adjusted Per Share Value based on latest NOSH - 131,874
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.57 0.42 0.55 4.06 6.14 6.69 7.68 -35.16%
EPS -0.19 0.09 3.01 -0.20 -0.26 -0.52 -0.54 -15.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4811 0.5017 0.5223 0.4223 0.3894 0.374 0.3418 5.86%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.245 0.305 0.43 0.585 0.30 0.33 0.315 -
P/RPS 20.95 35.74 39.82 6.73 2.17 1.99 1.65 52.70%
P/EPS -62.54 158.95 7.31 -138.01 -50.85 -25.78 -23.51 17.70%
EY -1.60 0.63 13.68 -0.72 -1.97 -3.88 -4.25 -15.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.42 0.65 0.34 0.36 0.37 -6.32%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 21/11/18 22/11/17 24/11/16 19/11/15 24/11/14 21/11/13 -
Price 0.29 0.26 0.425 0.475 0.305 0.32 0.31 -
P/RPS 24.80 30.47 39.36 5.47 2.21 1.93 1.63 57.38%
P/EPS -74.03 135.50 7.22 -112.06 -51.69 -25.00 -23.13 21.38%
EY -1.35 0.74 13.85 -0.89 -1.93 -4.00 -4.32 -17.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.42 0.53 0.35 0.35 0.37 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment