[PARKWD] QoQ Quarter Result on 31-Dec-2003 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
18-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Dec-2003 [#2]
Profit Trend
QoQ- -77.39%
YoY- -95.84%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 30,776 27,549 35,101 28,633 24,915 23,125 27,312 8.26%
PBT 3,720 5,234 5,001 380 521 936 1,781 63.18%
Tax -729 -1,464 -1,186 -321 -260 -1,758 -673 5.45%
NP 2,991 3,770 3,815 59 261 -822 1,108 93.52%
-
NP to SH 2,991 3,770 3,815 59 261 -822 1,108 93.52%
-
Tax Rate 19.60% 27.97% 23.72% 84.47% 49.90% 187.82% 37.79% -
Total Cost 27,785 23,779 31,286 28,574 24,654 23,947 26,204 3.97%
-
Net Worth 96,096 92,449 88,776 83,779 84,564 89,937 72,485 20.61%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - 2,401 - - - 1,129 - -
Div Payout % - 63.69% - - - 0.00% - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 96,096 92,449 88,776 83,779 84,564 89,937 72,485 20.61%
NOSH 120,120 120,063 119,968 117,999 104,400 104,578 103,551 10.37%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 9.72% 13.68% 10.87% 0.21% 1.05% -3.55% 4.06% -
ROE 3.11% 4.08% 4.30% 0.07% 0.31% -0.91% 1.53% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 25.62 22.95 29.26 24.27 23.86 22.11 26.38 -1.92%
EPS 2.49 3.14 3.18 0.05 0.25 -0.70 1.07 75.33%
DPS 0.00 2.00 0.00 0.00 0.00 1.08 0.00 -
NAPS 0.80 0.77 0.74 0.71 0.81 0.86 0.70 9.28%
Adjusted Per Share Value based on latest NOSH - 117,999
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 10.91 9.77 12.45 10.15 8.84 8.20 9.69 8.20%
EPS 1.06 1.34 1.35 0.02 0.09 -0.29 0.39 94.40%
DPS 0.00 0.85 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.3408 0.3279 0.3148 0.2971 0.2999 0.319 0.2571 20.60%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.74 0.70 0.82 0.88 0.69 0.47 0.45 -
P/RPS 2.89 3.05 2.80 3.63 2.89 2.13 1.71 41.74%
P/EPS 29.72 22.29 25.79 1,760.00 276.00 -59.80 42.06 -20.61%
EY 3.36 4.49 3.88 0.06 0.36 -1.67 2.38 25.76%
DY 0.00 2.86 0.00 0.00 0.00 2.30 0.00 -
P/NAPS 0.93 0.91 1.11 1.24 0.85 0.55 0.64 28.20%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 08/11/04 24/08/04 24/05/04 18/02/04 17/11/03 28/08/03 21/05/03 -
Price 0.74 0.65 0.70 0.85 0.94 0.69 0.43 -
P/RPS 2.89 2.83 2.39 3.50 3.94 3.12 1.63 46.33%
P/EPS 29.72 20.70 22.01 1,700.00 376.00 -87.78 40.19 -18.18%
EY 3.36 4.83 4.54 0.06 0.27 -1.14 2.49 22.04%
DY 0.00 3.08 0.00 0.00 0.00 1.57 0.00 -
P/NAPS 0.93 0.84 0.95 1.20 1.16 0.80 0.61 32.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment