[PARKWD] YoY TTM Result on 31-Dec-2003 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
18-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Dec-2003 [#2]
Profit Trend
QoQ- -69.14%
YoY- -87.9%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 134,058 125,853 123,792 103,985 96,602 79,953 72,935 9.81%
PBT 7,457 -4,529 16,290 3,618 5,202 -6,167 -994 -
Tax -3,148 1,872 -4,044 -3,012 -192 5,027 2,224 -
NP 4,309 -2,657 12,246 606 5,010 -1,140 1,230 21.27%
-
NP to SH 4,309 -2,657 12,246 606 5,010 -6,169 -498 -
-
Tax Rate 42.22% - 24.83% 83.25% 3.69% - - -
Total Cost 129,749 128,510 111,546 103,379 91,592 81,093 71,705 9.55%
-
Net Worth 90,850 90,186 94,913 83,779 71,891 66,689 74,012 3.20%
Dividend
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 3,592 - 2,401 1,129 373 - 750 27.25%
Div Payout % 83.36% - 19.61% 186.38% 7.45% - 0.00% -
Equity
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 90,850 90,186 94,913 83,779 71,891 66,689 74,012 3.20%
NOSH 117,499 120,248 120,143 117,999 104,191 104,202 104,242 1.85%
Ratio Analysis
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 3.21% -2.11% 9.89% 0.58% 5.19% -1.43% 1.69% -
ROE 4.74% -2.95% 12.90% 0.72% 6.97% -9.25% -0.67% -
Per Share
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 114.09 104.66 103.04 88.12 92.72 76.73 69.97 7.81%
EPS 3.67 -2.21 10.19 0.51 4.81 -5.92 -0.48 -
DPS 3.06 0.00 2.00 0.96 0.36 0.00 0.72 24.93%
NAPS 0.7732 0.75 0.79 0.71 0.69 0.64 0.71 1.32%
Adjusted Per Share Value based on latest NOSH - 117,999
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 47.54 44.63 43.90 36.88 34.26 28.36 25.87 9.81%
EPS 1.53 -0.94 4.34 0.21 1.78 -2.19 -0.18 -
DPS 1.27 0.00 0.85 0.40 0.13 0.00 0.27 26.90%
NAPS 0.3222 0.3198 0.3366 0.2971 0.255 0.2365 0.2625 3.20%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.61 0.61 0.93 0.88 0.49 0.61 0.75 -
P/RPS 0.53 0.58 0.90 1.00 0.53 0.80 1.07 -10.24%
P/EPS 16.63 -27.61 9.12 171.35 10.19 -10.30 -156.99 -
EY 6.01 -3.62 10.96 0.58 9.81 -9.71 -0.64 -
DY 5.01 0.00 2.15 1.09 0.73 0.00 0.96 28.94%
P/NAPS 0.79 0.81 1.18 1.24 0.71 0.95 1.06 -4.42%
Price Multiplier on Announcement Date
30/06/07 30/06/06 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 23/08/07 29/08/06 21/02/05 18/02/04 26/02/03 26/02/02 26/02/01 -
Price 0.54 0.57 0.85 0.85 0.42 0.57 0.67 -
P/RPS 0.47 0.54 0.82 0.96 0.45 0.74 0.96 -10.40%
P/EPS 14.72 -25.80 8.34 165.51 8.73 -9.63 -140.25 -
EY 6.79 -3.88 11.99 0.60 11.45 -10.39 -0.71 -
DY 5.66 0.00 2.35 1.13 0.86 0.00 1.07 29.21%
P/NAPS 0.70 0.76 1.08 1.20 0.61 0.89 0.94 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment