[PARKWD] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -9.81%
YoY- 48.8%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 87,168 92,576 97,820 91,466 89,620 96,632 74,273 11.23%
PBT 8,018 10,372 51 -2,508 -2,284 -1,692 -6,176 -
Tax -166 -336 -51 2,508 2,284 1,692 6,176 -
NP 7,852 10,036 0 0 0 0 0 -
-
NP to SH 7,852 10,036 -14 -2,508 -2,284 -1,692 -6,178 -
-
Tax Rate 2.07% 3.24% 100.00% - - - - -
Total Cost 79,316 82,540 97,820 91,466 89,620 96,632 74,273 4.46%
-
Net Worth 71,855 70,793 90,999 66,510 66,443 67,060 67,619 4.12%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 71,855 70,793 90,999 66,510 66,443 67,060 67,619 4.12%
NOSH 104,137 104,107 140,000 103,922 103,818 103,170 104,030 0.06%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 9.01% 10.84% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 10.93% 14.18% -0.02% -3.77% -3.44% -2.52% -9.14% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 83.70 88.92 69.87 88.01 86.32 93.66 71.40 11.14%
EPS 7.54 9.64 -0.01 -2.41 -2.20 -1.64 -5.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.65 0.64 0.64 0.65 0.65 4.05%
Adjusted Per Share Value based on latest NOSH - 104,084
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 30.91 32.83 34.69 32.44 31.78 34.27 26.34 11.22%
EPS 2.78 3.56 0.00 -0.89 -0.81 -0.60 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2548 0.2511 0.3227 0.2359 0.2356 0.2378 0.2398 4.11%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.49 0.45 0.53 0.58 0.61 0.50 0.63 -
P/RPS 0.59 0.51 0.76 0.66 0.71 0.53 0.88 -23.34%
P/EPS 6.50 4.67 -5,300.00 -24.03 -27.73 -30.49 -10.61 -
EY 15.39 21.42 -0.02 -4.16 -3.61 -3.28 -9.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 0.82 0.91 0.95 0.77 0.97 -18.73%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 13/11/02 14/08/02 21/05/02 26/02/02 23/11/01 27/08/01 -
Price 0.42 0.48 0.46 0.58 0.57 0.58 0.63 -
P/RPS 0.50 0.54 0.66 0.66 0.66 0.62 0.88 -31.32%
P/EPS 5.57 4.98 -4,600.00 -24.03 -25.91 -35.37 -10.61 -
EY 17.95 20.08 -0.02 -4.16 -3.86 -2.83 -9.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.71 0.91 0.89 0.89 0.97 -26.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment