[PARKWD] QoQ TTM Result on 31-Mar-2002 [#3]

Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 28.95%
YoY- -79.34%
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 96,602 96,808 97,822 86,253 79,953 78,814 74,273 19.09%
PBT 5,202 3,066 52 -4,381 -6,167 -6,480 -6,176 -
Tax -192 -192 -108 2,502 5,027 6,059 6,176 -
NP 5,010 2,874 -56 -1,879 -1,140 -421 0 -
-
NP to SH 5,010 2,874 -56 -4,383 -6,169 -6,482 -6,178 -
-
Tax Rate 3.69% 6.26% 207.69% - - - - -
Total Cost 91,592 93,934 97,878 88,132 81,093 79,235 74,273 14.95%
-
Net Worth 71,891 70,793 67,419 66,614 66,689 67,060 67,572 4.20%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 373 373 373 - - - - -
Div Payout % 7.45% 12.99% 0.00% - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 71,891 70,793 67,419 66,614 66,689 67,060 67,572 4.20%
NOSH 104,191 104,107 103,722 104,084 104,202 103,170 103,958 0.14%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.19% 2.97% -0.06% -2.18% -1.43% -0.53% 0.00% -
ROE 6.97% 4.06% -0.08% -6.58% -9.25% -9.67% -9.14% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 92.72 92.99 94.31 82.87 76.73 76.39 71.44 18.92%
EPS 4.81 2.76 -0.05 -4.21 -5.92 -6.28 -5.94 -
DPS 0.36 0.36 0.36 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.65 0.64 0.64 0.65 0.65 4.05%
Adjusted Per Share Value based on latest NOSH - 104,084
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 34.26 34.33 34.69 30.59 28.36 27.95 26.34 19.09%
EPS 1.78 1.02 -0.02 -1.55 -2.19 -2.30 -2.19 -
DPS 0.13 0.13 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.2511 0.2391 0.2362 0.2365 0.2378 0.2396 4.22%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.49 0.45 0.53 0.58 0.61 0.50 0.63 -
P/RPS 0.53 0.48 0.56 0.70 0.80 0.65 0.88 -28.61%
P/EPS 10.19 16.30 -981.66 -13.77 -10.30 -7.96 -10.60 -
EY 9.81 6.13 -0.10 -7.26 -9.71 -12.57 -9.43 -
DY 0.73 0.80 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 0.82 0.91 0.95 0.77 0.97 -18.73%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 13/11/02 14/08/02 21/05/02 26/02/02 23/11/01 27/08/01 -
Price 0.42 0.48 0.46 0.58 0.57 0.58 0.63 -
P/RPS 0.45 0.52 0.49 0.70 0.74 0.76 0.88 -35.97%
P/EPS 8.73 17.39 -852.00 -13.77 -9.63 -9.23 -10.60 -
EY 11.45 5.75 -0.12 -7.26 -10.39 -10.83 -9.43 -
DY 0.86 0.75 0.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.71 0.91 0.89 0.89 0.97 -26.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment