[CMSB] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 341,029 289,584 250,552 0 -100.00%
PBT 40,447 -33,598 5,307 0 -100.00%
Tax -35,625 33,598 -3,334 0 -100.00%
NP 4,822 0 1,973 0 -100.00%
-
NP to SH 4,822 -19,445 1,973 0 -100.00%
-
Tax Rate 88.08% - 62.82% - -
Total Cost 336,207 289,584 248,579 0 -100.00%
-
Net Worth 767,583 622,109 611,306 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 16,172 - -
Div Payout % - - 819.67% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 767,583 622,109 611,306 0 -100.00%
NOSH 328,027 325,711 323,442 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.41% 0.00% 0.79% 0.00% -
ROE 0.63% -3.13% 0.32% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 103.96 88.91 77.46 0.00 -100.00%
EPS 1.47 -5.97 0.61 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 -
NAPS 2.34 1.91 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.73 26.94 23.31 0.00 -100.00%
EPS 0.45 -1.81 0.18 0.00 -100.00%
DPS 0.00 0.00 1.50 0.00 -
NAPS 0.7141 0.5788 0.5687 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.37 2.24 3.18 0.00 -
P/RPS 2.28 2.52 4.11 0.00 -100.00%
P/EPS 161.22 -37.52 521.31 0.00 -100.00%
EY 0.62 -2.67 0.19 0.00 -100.00%
DY 0.00 0.00 1.57 0.00 -
P/NAPS 1.01 1.17 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 29/08/01 05/09/00 - -
Price 2.40 2.80 3.12 0.00 -
P/RPS 2.31 3.15 4.03 0.00 -100.00%
P/EPS 163.27 -46.90 511.48 0.00 -100.00%
EY 0.61 -2.13 0.20 0.00 -100.00%
DY 0.00 0.00 1.60 0.00 -
P/NAPS 1.03 1.47 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment