[CMSB] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[CMSB] CAHYA MATA SARAWAK BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CMSB's Result
CMSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,335,008 1,093,030 1,060,928 1,019,682 -0.27%
PBT 184,304 -49,562 148,068 -175,162 -
Tax -139,018 49,562 -62,014 175,162 -
NP 45,286 0 86,054 0 -100.00%
-
NP to SH 45,286 -41,978 86,054 -108,404 -
-
Tax Rate 75.43% - 41.88% - -
Total Cost 1,289,722 1,093,030 974,874 1,019,682 -0.24%
-
Net Worth 765,673 621,534 613,280 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 32,448 32,053 -
Div Payout % - - 37.71% 0.00% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 765,673 621,534 613,280 0 -100.00%
NOSH 327,210 325,410 324,487 320,532 -0.02%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.39% 0.00% 8.11% 0.00% -
ROE 5.91% -6.75% 14.03% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 408.00 335.89 326.96 318.12 -0.25%
EPS 13.84 -12.90 26.52 -33.82 -
DPS 0.00 0.00 10.00 10.00 -
NAPS 2.34 1.91 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 124.21 101.69 98.71 94.87 -0.27%
EPS 4.21 -3.91 8.01 -10.09 -
DPS 0.00 0.00 3.02 2.98 -
NAPS 0.7124 0.5783 0.5706 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.37 2.24 3.18 0.00 -
P/RPS 0.58 0.67 0.97 0.00 -100.00%
P/EPS 17.12 -17.36 11.99 0.00 -100.00%
EY 5.84 -5.76 8.34 0.00 -100.00%
DY 0.00 0.00 3.14 0.00 -
P/NAPS 1.01 1.17 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 29/08/01 05/09/00 - -
Price 2.40 2.80 3.12 0.00 -
P/RPS 0.59 0.83 0.95 0.00 -100.00%
P/EPS 17.34 -21.71 11.76 0.00 -100.00%
EY 5.77 -4.61 8.50 0.00 -100.00%
DY 0.00 0.00 3.21 0.00 -
P/NAPS 1.03 1.47 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment