[CMSB] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 667,504 546,515 530,464 509,841 -0.27%
PBT 92,152 -24,781 74,034 -87,581 -
Tax -69,509 24,781 -31,007 87,581 -
NP 22,643 0 43,027 0 -100.00%
-
NP to SH 22,643 -20,989 43,027 -54,202 -
-
Tax Rate 75.43% - 41.88% - -
Total Cost 644,861 546,515 487,437 509,841 -0.24%
-
Net Worth 765,673 621,534 613,280 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 16,224 16,026 -
Div Payout % - - 37.71% 0.00% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 765,673 621,534 613,280 0 -100.00%
NOSH 327,210 325,410 324,487 320,532 -0.02%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.39% 0.00% 8.11% 0.00% -
ROE 2.96% -3.38% 7.02% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 204.00 167.95 163.48 159.06 -0.25%
EPS 6.92 -6.45 13.26 -16.91 -
DPS 0.00 0.00 5.00 5.00 -
NAPS 2.34 1.91 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 62.10 50.85 49.35 47.43 -0.27%
EPS 2.11 -1.95 4.00 -5.04 -
DPS 0.00 0.00 1.51 1.49 -
NAPS 0.7124 0.5783 0.5706 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.37 2.24 3.18 0.00 -
P/RPS 1.16 1.33 1.95 0.00 -100.00%
P/EPS 34.25 -34.73 23.98 0.00 -100.00%
EY 2.92 -2.88 4.17 0.00 -100.00%
DY 0.00 0.00 1.57 0.00 -
P/NAPS 1.01 1.17 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 29/08/01 05/09/00 - -
Price 2.40 2.80 3.12 0.00 -
P/RPS 1.18 1.67 1.91 0.00 -100.00%
P/EPS 34.68 -43.41 23.53 0.00 -100.00%
EY 2.88 -2.30 4.25 0.00 -100.00%
DY 0.00 0.00 1.60 0.00 -
P/NAPS 1.03 1.47 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment