[HAPSENG] YoY Quarter Result on 31-Jul-2002 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 160.59%
YoY- 203.85%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 369,411 302,077 219,095 156,318 129,184 50,308 55,814 -1.98%
PBT 23,342 53,673 40,694 54,474 20,469 302,022 23,285 -0.00%
Tax -7,333 -16,569 -14,562 -14,348 -7,263 -13,974 -5,839 -0.24%
NP 16,009 37,104 26,132 40,126 13,206 288,048 17,446 0.09%
-
NP to SH 13,468 37,104 26,132 40,126 13,206 288,048 17,446 0.27%
-
Tax Rate 31.42% 30.87% 35.78% 26.34% 35.48% 4.63% 25.08% -
Total Cost 353,402 264,973 192,963 116,192 115,978 -237,740 38,368 -2.33%
-
Net Worth 1,416,718 1,350,845 1,383,458 1,359,201 1,302,754 1,270,889 989,844 -0.38%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 20,660 20,646 112,332 20,683 20,820 - 12,373 -0.54%
Div Payout % 153.40% 55.64% 429.86% 51.55% 157.66% - 70.92% -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 1,416,718 1,350,845 1,383,458 1,359,201 1,302,754 1,270,889 989,844 -0.38%
NOSH 590,299 589,888 591,221 590,957 594,864 608,081 618,652 0.04%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 4.33% 12.28% 11.93% 25.67% 10.22% 572.57% 31.26% -
ROE 0.95% 2.75% 1.89% 2.95% 1.01% 22.67% 1.76% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 62.58 51.21 37.06 26.45 21.72 8.27 9.02 -2.03%
EPS 2.28 6.29 4.42 6.79 2.22 47.37 2.82 0.22%
DPS 3.50 3.50 19.00 3.50 3.50 0.00 2.00 -0.59%
NAPS 2.40 2.29 2.34 2.30 2.19 2.09 1.60 -0.43%
Adjusted Per Share Value based on latest NOSH - 590,957
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 14.84 12.13 8.80 6.28 5.19 2.02 2.24 -1.99%
EPS 0.54 1.49 1.05 1.61 0.53 11.57 0.70 0.27%
DPS 0.83 0.83 4.51 0.83 0.84 0.00 0.50 -0.53%
NAPS 0.569 0.5426 0.5557 0.5459 0.5233 0.5105 0.3976 -0.38%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.71 0.88 0.74 0.73 0.68 0.85 0.00 -
P/RPS 1.13 1.72 2.00 2.76 3.13 10.27 0.00 -100.00%
P/EPS 31.12 13.99 16.74 10.75 30.63 1.79 0.00 -100.00%
EY 3.21 7.15 5.97 9.30 3.26 55.73 0.00 -100.00%
DY 4.93 3.98 25.68 4.79 5.15 0.00 0.00 -100.00%
P/NAPS 0.30 0.38 0.32 0.32 0.31 0.41 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 27/09/05 28/09/04 24/09/03 26/09/02 17/09/01 26/09/00 29/09/99 -
Price 0.73 0.82 0.77 0.63 0.57 0.68 0.00 -
P/RPS 1.17 1.60 2.08 2.38 2.62 8.22 0.00 -100.00%
P/EPS 32.00 13.04 17.42 9.28 25.68 1.44 0.00 -100.00%
EY 3.13 7.67 5.74 10.78 3.89 69.66 0.00 -100.00%
DY 4.79 4.27 24.68 5.56 6.14 0.00 0.00 -100.00%
P/NAPS 0.30 0.36 0.33 0.27 0.26 0.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment