[PETRONM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 137.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 4,108,436 4,100,034 4,025,501 3,828,777 3,572,740 3,235,622 2,825,514 28.31%
PBT 204,827 78,041 77,194 38,627 -73,859 -72,646 -97,791 -
Tax -65,946 2,312 3,204 19,477 78,507 77,294 97,791 -
NP 138,881 80,353 80,398 58,104 4,648 4,648 0 -
-
NP to SH 138,881 49,854 49,899 21,873 -58,248 -54,556 -72,021 -
-
Tax Rate 32.20% -2.96% -4.15% -50.42% - - - -
Total Cost 3,969,555 4,019,681 3,945,103 3,770,673 3,568,092 3,230,974 2,825,514 25.41%
-
Net Worth 456,237 398,024 404,078 366,173 324,398 299,795 363,981 16.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 456,237 398,024 404,078 366,173 324,398 299,795 363,981 16.23%
NOSH 269,963 270,764 278,675 267,280 277,263 232,400 286,600 -3.90%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.38% 1.96% 2.00% 1.52% 0.13% 0.14% 0.00% -
ROE 30.44% 12.53% 12.35% 5.97% -17.96% -18.20% -19.79% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,521.85 1,514.24 1,444.51 1,432.50 1,288.57 1,392.26 985.87 33.53%
EPS 51.44 18.41 17.91 8.18 -21.01 -23.48 -25.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.47 1.45 1.37 1.17 1.29 1.27 20.96%
Adjusted Per Share Value based on latest NOSH - 267,280
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,521.64 1,518.53 1,490.93 1,418.07 1,323.24 1,198.38 1,046.49 28.31%
EPS 51.44 18.46 18.48 8.10 -21.57 -20.21 -26.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6898 1.4742 1.4966 1.3562 1.2015 1.1104 1.3481 16.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.58 1.70 1.44 1.80 2.02 2.40 2.70 -
P/RPS 0.10 0.11 0.10 0.13 0.16 0.17 0.27 -48.39%
P/EPS 3.07 9.23 8.04 22.00 -9.62 -10.22 -10.74 -
EY 32.56 10.83 12.43 4.55 -10.40 -9.78 -9.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.16 0.99 1.31 1.73 1.86 2.13 -42.41%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 11/10/01 22/05/01 27/02/01 23/11/00 09/08/00 - -
Price 1.63 1.62 1.52 1.60 1.75 2.42 0.00 -
P/RPS 0.11 0.11 0.11 0.11 0.14 0.17 0.00 -
P/EPS 3.17 8.80 8.49 19.55 -8.33 -10.31 0.00 -
EY 31.56 11.37 11.78 5.11 -12.00 -9.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.10 1.05 1.17 1.50 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment