[PETRONM] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 169.26%
YoY- -68.04%
Quarter Report
View:
Show?
Cumulative Result
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Revenue 3,999,915 3,999,915 4,125,111 3,828,777 2,257,315 -0.59%
PBT -6,418 -7,945 256,505 38,626 96,738 -
Tax -1,061 -658 -74,024 -16,753 -28,306 3.47%
NP -7,479 -8,603 182,481 21,873 68,432 -
-
NP to SH -7,479 -8,603 182,481 21,873 68,432 -
-
Tax Rate - - 28.86% 43.37% 29.26% -
Total Cost 4,007,394 4,008,518 3,942,630 3,806,904 2,188,883 -0.62%
-
Net Worth 0 523,191 553,463 374,575 0 -
Dividend
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Div 26,710 26,968 26,998 - - -100.00%
Div Payout % 0.00% 0.00% 14.80% - - -
Equity
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Net Worth 0 523,191 553,463 374,575 0 -
NOSH 267,107 269,686 269,982 273,412 273,728 0.02%
Ratio Analysis
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
NP Margin -0.19% -0.22% 4.42% 0.57% 3.03% -
ROE 0.00% -1.64% 32.97% 5.84% 0.00% -
Per Share
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
RPS 1,497.49 1,483.17 1,527.92 1,400.37 824.66 -0.61%
EPS -2.80 -3.19 67.59 8.00 25.00 -
DPS 10.00 10.00 10.00 0.00 0.00 -100.00%
NAPS 0.00 1.94 2.05 1.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 267,280
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
RPS 1,481.45 1,481.45 1,527.82 1,418.07 836.04 -0.59%
EPS -2.77 -3.19 67.59 8.10 25.35 -
DPS 9.89 9.99 10.00 0.00 0.00 -100.00%
NAPS 0.00 1.9377 2.0499 1.3873 0.00 -
Price Multiplier on Financial Quarter End Date
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Date 13/12/02 31/12/02 31/12/01 26/12/00 - -
Price 1.93 1.91 2.25 1.80 0.00 -
P/RPS 0.13 0.13 0.15 0.13 0.00 -100.00%
P/EPS -68.93 -59.87 3.33 22.50 0.00 -100.00%
EY -1.45 -1.67 30.04 4.44 0.00 -100.00%
DY 5.18 5.24 4.44 0.00 0.00 -100.00%
P/NAPS 0.00 0.98 1.10 1.31 0.00 -
Price Multiplier on Announcement Date
13/12/02 31/12/02 31/12/01 31/12/00 31/12/98 CAGR
Date - 26/02/03 27/02/02 27/02/01 - -
Price 0.00 1.81 2.62 1.60 0.00 -
P/RPS 0.00 0.12 0.17 0.11 0.00 -
P/EPS 0.00 -56.74 3.88 20.00 0.00 -
EY 0.00 -1.76 25.80 5.00 0.00 -
DY 0.00 5.52 3.82 0.00 0.00 -
P/NAPS 0.00 0.93 1.28 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment