[PETRONM] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 151.94%
YoY- -68.04%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 4,094,238 4,044,232 3,970,956 3,828,777 3,721,358 3,501,716 3,184,060 18.23%
PBT 162,673 75,606 122,676 38,626 -58,926 -3,222 -31,592 -
Tax -48,773 -21,812 -33,500 -16,753 58,926 3,222 31,592 -
NP 113,900 53,794 89,176 21,873 0 0 0 -
-
NP to SH 113,900 53,794 89,176 21,873 -42,109 -2,166 -22,928 -
-
Tax Rate 29.98% 28.85% 27.31% 43.37% - - - -
Total Cost 3,980,338 3,990,438 3,881,780 3,806,904 3,721,358 3,501,716 3,184,060 16.02%
-
Net Worth 456,284 396,973 404,078 374,575 307,924 369,713 363,981 16.24%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 456,284 396,973 404,078 374,575 307,924 369,713 363,981 16.24%
NOSH 269,990 270,050 278,675 273,412 263,183 286,600 286,600 -3.89%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.78% 1.33% 2.25% 0.57% 0.00% 0.00% 0.00% -
ROE 24.96% 13.55% 22.07% 5.84% -13.68% -0.59% -6.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,516.44 1,497.59 1,424.94 1,400.37 1,413.98 1,221.81 1,110.98 23.02%
EPS 42.19 19.92 32.00 8.00 -16.00 0.00 -8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.47 1.45 1.37 1.17 1.29 1.27 20.96%
Adjusted Per Share Value based on latest NOSH - 267,280
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,516.38 1,497.86 1,470.72 1,418.07 1,378.28 1,296.93 1,179.28 18.22%
EPS 42.19 19.92 33.03 8.10 -15.60 -0.80 -8.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6899 1.4703 1.4966 1.3873 1.1405 1.3693 1.3481 16.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.58 1.70 1.44 1.80 2.02 2.40 2.70 -
P/RPS 0.10 0.11 0.10 0.13 0.14 0.20 0.24 -44.18%
P/EPS 3.75 8.53 4.50 22.50 -12.62 -317.56 -33.75 -
EY 26.70 11.72 22.22 4.44 -7.92 -0.31 -2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.16 0.99 1.31 1.73 1.86 2.13 -42.41%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 11/10/01 22/05/01 27/02/01 23/11/00 09/08/00 17/05/00 -
Price 1.63 1.62 1.52 1.60 1.75 2.42 2.71 -
P/RPS 0.11 0.11 0.11 0.11 0.12 0.20 0.24 -40.52%
P/EPS 3.86 8.13 4.75 20.00 -10.94 -320.21 -33.88 -
EY 25.88 12.30 21.05 5.00 -9.14 -0.31 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.10 1.05 1.17 1.50 1.88 2.13 -41.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment