[PETRONM] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 78.5%
YoY- -125.75%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,231,067 824,282 992,739 796,015 448,860 -1.04%
PBT -19,424 14,458 30,669 -7,898 20,336 -
Tax 5,439 -4,502 -8,375 7,898 1,925 -1.07%
NP -13,985 9,956 22,294 0 22,261 -
-
NP to SH -13,985 9,956 22,294 -5,732 22,261 -
-
Tax Rate - 31.14% 27.31% - -9.47% -
Total Cost 1,245,052 814,326 970,445 796,015 426,599 -1.10%
-
Net Worth 486,785 561,205 404,078 363,981 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 486,785 561,205 404,078 363,981 0 -100.00%
NOSH 268,942 269,810 278,675 286,600 278,262 0.03%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -1.14% 1.21% 2.25% 0.00% 4.96% -
ROE -2.87% 1.77% 5.52% -1.57% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 457.74 305.50 356.24 277.74 161.31 -1.07%
EPS -5.20 3.69 8.00 -2.00 8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 2.08 1.45 1.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 286,600
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 455.95 305.29 367.68 294.82 166.24 -1.04%
EPS -5.18 3.69 8.26 -2.12 8.24 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8029 2.0785 1.4966 1.3481 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.90 2.70 1.44 2.70 0.00 -
P/RPS 0.42 0.88 0.40 0.97 0.00 -100.00%
P/EPS -36.54 73.17 18.00 -135.00 0.00 -100.00%
EY -2.74 1.37 5.56 -0.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.30 0.99 2.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 22/05/03 23/05/02 22/05/01 17/05/00 - -
Price 2.04 2.82 1.52 2.71 0.00 -
P/RPS 0.45 0.92 0.43 0.98 0.00 -100.00%
P/EPS -39.23 76.42 19.00 -135.50 0.00 -100.00%
EY -2.55 1.31 5.26 -0.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.36 1.05 2.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment