[PETRONM] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -63.58%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,551,028 3,961,682 4,025,501 2,825,514 17.22%
PBT -49,442 240,294 77,194 -97,791 -20.33%
Tax 8,106 -70,151 3,204 97,791 -56.39%
NP -41,336 170,143 80,398 0 -
-
NP to SH -41,336 170,143 49,899 -72,021 -16.89%
-
Tax Rate - 29.19% -4.15% - -
Total Cost 4,592,364 3,791,539 3,945,103 2,825,514 17.57%
-
Net Worth 486,785 561,205 404,078 363,981 10.17%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 486,785 561,205 404,078 363,981 10.17%
NOSH 268,942 269,810 278,675 286,600 -2.09%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.91% 4.29% 2.00% 0.00% -
ROE -8.49% 30.32% 12.35% -19.79% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,692.19 1,468.32 1,444.51 985.87 19.73%
EPS -15.37 63.06 17.91 -25.13 -15.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.81 2.08 1.45 1.27 12.53%
Adjusted Per Share Value based on latest NOSH - 286,600
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,685.57 1,467.29 1,490.93 1,046.49 17.22%
EPS -15.31 63.02 18.48 -26.67 -16.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8029 2.0785 1.4966 1.3481 10.17%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.90 2.70 1.44 2.70 -
P/RPS 0.11 0.18 0.10 0.27 -25.86%
P/EPS -12.36 4.28 8.04 -10.74 4.79%
EY -8.09 23.36 12.43 -9.31 -4.57%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.30 0.99 2.13 -21.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - 23/05/02 22/05/01 - -
Price 0.00 2.82 1.52 0.00 -
P/RPS 0.00 0.19 0.11 0.00 -
P/EPS 0.00 4.47 8.49 0.00 -
EY 0.00 22.36 11.78 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.36 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment