[PETRONM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 47.92%
YoY- -125.75%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 3,828,777 3,721,358 3,501,716 3,184,060 2,478,359 2,262,184 1,987,190 -0.66%
PBT 38,626 -58,926 -3,222 -31,592 -69,557 -53,190 2,956 -2.57%
Tax -16,753 58,926 3,222 31,592 69,557 53,190 15,932 -
NP 21,873 0 0 0 0 0 18,888 -0.14%
-
NP to SH 21,873 -42,109 -2,166 -22,928 -44,028 -23,150 18,888 -0.14%
-
Tax Rate 43.37% - - - - - -538.97% -
Total Cost 3,806,904 3,721,358 3,501,716 3,184,060 2,478,359 2,262,184 1,968,302 -0.66%
-
Net Worth 374,575 307,924 369,713 363,981 35,525,094 402,242 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 374,575 307,924 369,713 363,981 35,525,094 402,242 0 -100.00%
NOSH 273,412 263,183 286,600 286,600 275,175 289,383 314,800 0.14%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.95% -
ROE 5.84% -13.68% -0.59% -6.30% -0.12% -5.76% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,400.37 1,413.98 1,221.81 1,110.98 900.65 781.73 631.25 -0.80%
EPS 8.00 -16.00 0.00 -8.00 -16.00 -8.00 6.00 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.17 1.29 1.27 129.10 1.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 286,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,418.07 1,378.28 1,296.93 1,179.28 917.91 837.85 736.00 -0.66%
EPS 8.10 -15.60 -0.80 -8.49 -16.31 -8.57 7.00 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3873 1.1405 1.3693 1.3481 131.5744 1.4898 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.80 2.02 2.40 2.70 0.00 0.00 0.00 -
P/RPS 0.13 0.14 0.20 0.24 0.00 0.00 0.00 -100.00%
P/EPS 22.50 -12.62 -317.56 -33.75 0.00 0.00 0.00 -100.00%
EY 4.44 -7.92 -0.31 -2.96 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.73 1.86 2.13 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 23/11/00 09/08/00 17/05/00 24/02/00 25/11/99 - -
Price 1.60 1.75 2.42 2.71 2.99 0.00 0.00 -
P/RPS 0.11 0.12 0.20 0.24 0.33 0.00 0.00 -100.00%
P/EPS 20.00 -10.94 -320.21 -33.88 -18.69 0.00 0.00 -100.00%
EY 5.00 -9.14 -0.31 -2.95 -5.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.50 1.88 2.13 0.02 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment