[FIMACOR] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 12.55%
YoY- -15.74%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 68,749 113,018 88,907 83,025 82,527 83,732 75,195 -1.48%
PBT 19,645 26,117 18,423 21,670 26,253 25,250 27,432 -5.40%
Tax -5,363 -7,380 -4,572 -4,309 -6,764 -6,255 -8,899 -8.08%
NP 14,282 18,737 13,851 17,361 19,489 18,995 18,533 -4.24%
-
NP to SH 12,844 17,658 12,609 16,123 19,135 17,687 16,956 -4.51%
-
Tax Rate 27.30% 28.26% 24.82% 19.88% 25.76% 24.77% 32.44% -
Total Cost 54,467 94,281 75,056 65,664 63,038 64,737 56,662 -0.65%
-
Net Worth 547,414 574,126 545,906 482,724 466,707 465,913 420,882 4.47%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 120 12,061 12,077 4,022 12,070 12,070 12,071 -53.59%
Div Payout % 0.94% 68.31% 95.79% 24.95% 63.08% 68.24% 71.19% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 547,414 574,126 545,906 482,724 466,707 465,913 420,882 4.47%
NOSH 245,261 241,229 241,551 80,454 80,466 80,468 80,474 20.38%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 20.77% 16.58% 15.58% 20.91% 23.62% 22.69% 24.65% -
ROE 2.35% 3.08% 2.31% 3.34% 4.10% 3.80% 4.03% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 28.51 46.85 36.81 103.20 102.56 104.06 93.44 -17.93%
EPS 5.33 7.32 5.22 10.45 23.78 21.98 21.07 -20.45%
DPS 0.05 5.00 5.00 5.00 15.00 15.00 15.00 -61.31%
NAPS 2.27 2.38 2.26 6.00 5.80 5.79 5.23 -12.97%
Adjusted Per Share Value based on latest NOSH - 80,454
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 28.03 46.08 36.25 33.85 33.65 34.14 30.66 -1.48%
EPS 5.24 7.20 5.14 6.57 7.80 7.21 6.91 -4.50%
DPS 0.05 4.92 4.92 1.64 4.92 4.92 4.92 -53.42%
NAPS 2.232 2.3409 2.2258 1.9682 1.9029 1.8997 1.7161 4.47%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 2.13 2.17 2.30 8.96 6.14 5.91 5.22 -
P/RPS 7.47 4.63 6.25 8.68 5.99 5.68 5.59 4.94%
P/EPS 39.99 29.64 44.06 44.71 25.82 26.89 24.77 8.30%
EY 2.50 3.37 2.27 2.24 3.87 3.72 4.04 -7.68%
DY 0.02 2.30 2.17 0.56 2.44 2.54 2.87 -56.26%
P/NAPS 0.94 0.91 1.02 1.49 1.06 1.02 1.00 -1.02%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 22/11/17 23/11/16 25/11/15 20/11/14 26/11/13 28/11/12 22/11/11 -
Price 2.15 2.10 2.32 2.58 6.60 5.85 5.73 -
P/RPS 7.54 4.48 6.30 2.50 6.44 5.62 6.13 3.50%
P/EPS 40.37 28.69 44.44 12.87 27.75 26.62 27.20 6.79%
EY 2.48 3.49 2.25 7.77 3.60 3.76 3.68 -6.36%
DY 0.02 2.38 2.16 1.94 2.27 2.56 2.62 -55.59%
P/NAPS 0.95 0.88 1.03 0.43 1.14 1.01 1.10 -2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment